[PENSONI] YoY Cumulative Quarter Result on 31-May-2018 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -251.4%
YoY- -154.34%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 339,159 280,178 324,381 326,693 341,087 386,258 385,503 -2.11%
PBT 17,731 3,629 1,797 4,246 6,444 11,754 17,851 -0.11%
Tax -1,751 -1,069 -1,364 -7,591 -127 -524 -420 26.83%
NP 15,980 2,560 433 -3,345 6,317 11,230 17,431 -1.43%
-
NP to SH 16,317 3,050 566 -3,467 6,380 11,250 17,727 -1.37%
-
Tax Rate 9.88% 29.46% 75.90% 178.78% 1.97% 4.46% 2.35% -
Total Cost 323,179 277,618 323,948 330,038 334,770 375,028 368,072 -2.14%
-
Net Worth 130,964 117,997 115,404 115,404 119,294 115,404 108,921 3.11%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div 2,917 - - - 2,593 3,890 4,538 -7.09%
Div Payout % 17.88% - - - 40.65% 34.58% 25.60% -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 130,964 117,997 115,404 115,404 119,294 115,404 108,921 3.11%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 4.71% 0.91% 0.13% -1.02% 1.85% 2.91% 4.52% -
ROE 12.46% 2.58% 0.49% -3.00% 5.35% 9.75% 16.28% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 261.56 216.07 250.16 251.95 263.05 297.88 297.30 -2.11%
EPS 12.58 2.35 0.44 -2.67 4.92 8.68 13.67 -1.37%
DPS 2.25 0.00 0.00 0.00 2.00 3.00 3.50 -7.09%
NAPS 1.01 0.91 0.89 0.89 0.92 0.89 0.84 3.11%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 215.49 178.01 206.10 207.57 216.71 245.41 244.93 -2.10%
EPS 10.37 1.94 0.36 -2.20 4.05 7.15 11.26 -1.36%
DPS 1.85 0.00 0.00 0.00 1.65 2.47 2.88 -7.10%
NAPS 0.8321 0.7497 0.7332 0.7332 0.7579 0.7332 0.692 3.11%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.715 0.275 0.39 0.565 0.64 0.63 0.415 -
P/RPS 0.27 0.13 0.16 0.22 0.24 0.21 0.14 11.55%
P/EPS 5.68 11.69 89.35 -21.13 13.01 7.26 3.04 10.96%
EY 17.60 8.55 1.12 -4.73 7.69 13.77 32.94 -9.91%
DY 3.15 0.00 0.00 0.00 3.13 4.76 8.43 -15.11%
P/NAPS 0.71 0.30 0.44 0.63 0.70 0.71 0.49 6.37%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 27/08/21 29/07/20 29/07/19 31/07/18 25/07/17 27/07/16 24/07/15 -
Price 0.715 0.315 0.40 0.57 0.63 0.67 0.525 -
P/RPS 0.27 0.15 0.16 0.23 0.24 0.22 0.18 6.98%
P/EPS 5.68 13.39 91.64 -21.32 12.80 7.72 3.84 6.73%
EY 17.60 7.47 1.09 -4.69 7.81 12.95 26.04 -6.31%
DY 3.15 0.00 0.00 0.00 3.17 4.48 6.67 -11.74%
P/NAPS 0.71 0.35 0.45 0.64 0.68 0.75 0.63 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment