[SCOMNET] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 88.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
Revenue 8,749 9,446 11,187 10,318 12,921 12,921 10,405 -2.84%
PBT 810 277 1,515 -116 -469 -469 1,247 -6.93%
Tax 0 0 -861 0 -12 -12 -25 -
NP 810 277 654 -116 -481 -481 1,222 -6.61%
-
NP to SH 810 277 654 -116 -481 -481 1,222 -6.61%
-
Tax Rate 0.00% 0.00% 56.83% - - - 2.00% -
Total Cost 7,939 9,169 10,533 10,434 13,402 13,402 9,183 -2.39%
-
Net Worth 36,818 37,772 43,599 44,079 48,568 48,099 53,297 -5.97%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
Net Worth 36,818 37,772 43,599 44,079 48,568 48,099 53,297 -5.97%
NOSH 245,454 251,818 242,222 231,999 20,236 20,210 20,265 51.48%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
NP Margin 9.26% 2.93% 5.85% -1.12% -3.72% -3.72% 11.74% -
ROE 2.20% 0.73% 1.50% -0.26% -0.99% -1.00% 2.29% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
RPS 3.56 3.75 4.62 4.45 63.85 63.93 51.34 -35.87%
EPS 0.33 0.11 0.27 -0.05 -2.38 -2.38 6.03 -38.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.18 0.19 2.40 2.38 2.63 -37.93%
Adjusted Per Share Value based on latest NOSH - 231,999
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
RPS 1.02 1.10 1.30 1.20 1.50 1.50 1.21 -2.80%
EPS 0.09 0.03 0.08 -0.01 -0.06 -0.06 0.14 -7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.0439 0.0507 0.0512 0.0564 0.0559 0.0619 -5.95%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 31/03/03 30/06/03 28/06/02 -
Price 0.14 0.18 0.12 0.11 0.12 0.16 0.15 -
P/RPS 3.93 4.80 2.60 2.47 0.19 0.25 0.29 54.34%
P/EPS 42.42 163.64 44.44 -220.00 -5.05 -6.72 2.49 60.33%
EY 2.36 0.61 2.25 -0.45 -19.81 -14.88 40.20 -37.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.20 0.67 0.58 0.05 0.07 0.06 57.83%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 30/08/06 29/08/05 30/05/03 29/08/03 30/08/02 -
Price 0.12 0.14 0.12 0.09 0.14 0.15 0.14 -
P/RPS 3.37 3.73 2.60 2.02 0.22 0.23 0.27 52.24%
P/EPS 36.36 127.27 44.44 -180.00 -5.89 -6.30 2.32 58.12%
EY 2.75 0.79 2.25 -0.56 -16.98 -15.87 43.07 -36.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.93 0.67 0.47 0.06 0.06 0.05 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment