[PINEAPP] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 973.08%
YoY- 125.14%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Revenue 9,715 11,949 13,175 16,414 15,608 15,877 13,849 -5.30%
PBT -961 -1,181 -580 351 -1,036 167 182 -
Tax 0 0 -189 -124 0 -86 -128 -
NP -961 -1,181 -769 227 -1,036 81 54 -
-
NP to SH -960 -1,105 -737 227 -903 81 54 -
-
Tax Rate - - - 35.33% - 51.50% 70.33% -
Total Cost 10,676 13,130 13,944 16,187 16,644 15,796 13,795 -3.86%
-
Net Worth 16,490 18,914 21,824 22,310 23,279 26,190 26,190 -6.86%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Net Worth 16,490 18,914 21,824 22,310 23,279 26,190 26,190 -6.86%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
NP Margin -9.89% -9.88% -5.84% 1.38% -6.64% 0.51% 0.39% -
ROE -5.82% -5.84% -3.38% 1.02% -3.88% 0.31% 0.21% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 20.03 24.64 27.16 33.84 32.18 32.74 28.55 -5.30%
EPS -1.98 -2.28 -1.52 0.47 -1.86 0.17 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.45 0.46 0.48 0.54 0.54 -6.86%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 20.03 24.64 27.16 33.84 32.18 32.74 28.55 -5.30%
EPS -1.98 -2.28 -1.52 0.47 -1.86 0.17 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.45 0.46 0.48 0.54 0.54 -6.86%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 -
Price 0.77 0.80 1.02 0.985 0.26 0.33 0.36 -
P/RPS 3.84 3.25 3.75 2.91 0.81 1.01 1.26 18.68%
P/EPS -38.90 -35.11 -67.12 210.45 -13.96 197.59 323.33 -
EY -2.57 -2.85 -1.49 0.48 -7.16 0.51 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.05 2.27 2.14 0.54 0.61 0.67 20.55%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 28/05/24 24/05/23 25/05/22 21/05/21 24/06/20 28/11/18 29/11/17 -
Price 0.89 0.85 1.02 0.835 0.33 0.375 0.42 -
P/RPS 4.44 3.45 3.75 2.47 1.03 1.15 1.47 18.52%
P/EPS -44.96 -37.31 -67.12 178.40 -17.72 224.54 377.22 -
EY -2.22 -2.68 -1.49 0.56 -5.64 0.45 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.18 2.27 1.82 0.69 0.69 0.78 20.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment