[PINEAPP] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 102.71%
YoY- 100.2%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Revenue 30,924 37,454 38,010 44,614 68,876 43,564 40,572 -4.08%
PBT -1,748 -2,138 -288 -90 -3,289 37 425 -
Tax 16 13 -153 -124 190 -99 -187 -
NP -1,732 -2,125 -441 -214 -3,099 -62 238 -
-
NP to SH -1,787 -2,040 -352 6 -2,946 -62 238 -
-
Tax Rate - - - - - 267.57% 44.00% -
Total Cost 32,656 39,579 38,451 44,828 71,975 43,626 40,334 -3.19%
-
Net Worth 16,490 18,914 21,824 22,310 23,279 26,190 26,190 -6.86%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Net Worth 16,490 18,914 21,824 22,310 23,279 26,190 26,190 -6.86%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
NP Margin -5.60% -5.67% -1.16% -0.48% -4.50% -0.14% 0.59% -
ROE -10.84% -10.79% -1.61% 0.03% -12.65% -0.24% 0.91% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 63.76 77.22 78.37 91.99 142.01 89.82 83.65 -4.08%
EPS -3.68 -4.21 -0.73 0.01 -6.07 -0.13 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.45 0.46 0.48 0.54 0.54 -6.86%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 63.76 77.22 78.37 91.99 142.01 89.82 83.65 -4.08%
EPS -3.68 -4.21 -0.73 0.01 -6.07 -0.13 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.45 0.46 0.48 0.54 0.54 -6.86%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 -
Price 0.77 0.80 1.02 0.985 0.26 0.33 0.36 -
P/RPS 1.21 1.04 1.30 1.07 0.18 0.37 0.43 17.24%
P/EPS -20.90 -19.02 -140.54 7,962.08 -4.28 -258.15 73.36 -
EY -4.79 -5.26 -0.71 0.01 -23.36 -0.39 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.05 2.27 2.14 0.54 0.61 0.67 20.55%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 28/05/24 24/05/23 25/05/22 21/05/21 24/06/20 28/11/18 29/11/17 -
Price 0.89 0.85 1.02 0.835 0.33 0.375 0.42 -
P/RPS 1.40 1.10 1.30 0.91 0.23 0.42 0.50 17.15%
P/EPS -24.16 -20.21 -140.54 6,749.58 -5.43 -293.35 85.59 -
EY -4.14 -4.95 -0.71 0.01 -18.41 -0.34 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.18 2.27 1.82 0.69 0.69 0.78 20.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment