[PINEAPP] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 101.81%
YoY- 100.32%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 49,670 47,372 55,629 59,485 56,400 58,592 83,459 -29.17%
PBT 584 744 -568 -120 -882 -1,536 -3,873 -
Tax 72 132 -230 -165 0 0 190 -47.54%
NP 656 876 -798 -285 -882 -1,536 -3,683 -
-
NP to SH 770 1,116 -392 8 -442 -772 -3,473 -
-
Tax Rate -12.33% -17.74% - - - - - -
Total Cost 49,014 46,496 56,427 59,770 57,282 60,128 87,142 -31.78%
-
Net Worth 22,310 22,310 21,824 22,310 22,310 22,310 22,794 -1.41%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 22,310 22,310 21,824 22,310 22,310 22,310 22,794 -1.41%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.32% 1.85% -1.43% -0.48% -1.56% -2.62% -4.41% -
ROE 3.45% 5.00% -1.80% 0.04% -1.98% -3.46% -15.24% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 102.41 97.67 114.70 122.65 116.29 120.81 172.08 -29.18%
EPS 1.58 2.32 -0.81 0.01 -0.92 -1.60 -7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.45 0.46 0.46 0.46 0.47 -1.41%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 102.41 97.67 114.70 122.65 116.29 120.81 172.08 -29.18%
EPS 1.58 2.32 -0.81 0.01 -0.92 -1.60 -7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.45 0.46 0.46 0.46 0.47 -1.41%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.07 1.17 0.905 0.985 0.51 0.285 0.33 -
P/RPS 1.04 1.20 0.79 0.80 0.44 0.24 0.19 209.62%
P/EPS 67.40 50.85 -111.97 5,971.56 -55.96 -17.90 -4.61 -
EY 1.48 1.97 -0.89 0.02 -1.79 -5.59 -21.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.54 2.01 2.14 1.11 0.62 0.70 122.44%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 22/11/21 24/09/21 21/05/21 22/02/21 20/11/20 21/08/20 -
Price 1.02 1.07 1.14 0.835 0.805 0.315 0.305 -
P/RPS 1.00 1.10 0.99 0.68 0.69 0.26 0.18 212.70%
P/EPS 64.25 46.50 -141.05 5,062.19 -88.33 -19.79 -4.26 -
EY 1.56 2.15 -0.71 0.02 -1.13 -5.05 -23.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.33 2.53 1.82 1.75 0.68 0.65 126.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment