[PUC] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 137.5%
YoY- -47.55%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 5,411 4,293 3,790 3,714 4,993 5,553 3,891 5.64%
PBT 632 560 520 100 191 401 214 19.76%
Tax -158 -141 -130 -25 -48 -58 0 -
NP 474 419 390 75 143 343 214 14.15%
-
NP to SH 474 419 390 75 143 343 214 14.15%
-
Tax Rate 25.00% 25.18% 25.00% 25.00% 25.13% 14.46% 0.00% -
Total Cost 4,937 3,874 3,400 3,639 4,850 5,210 3,677 5.02%
-
Net Worth 15,717 15,303 3,188 102 9,580 9,146 8,666 10.42%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 15,717 15,303 3,188 102 9,580 9,146 8,666 10.42%
NOSH 94,800 95,227 21,546 750 75,263 76,222 76,428 3.65%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 8.76% 9.76% 10.29% 2.02% 2.86% 6.18% 5.50% -
ROE 3.02% 2.74% 12.23% 73.53% 1.49% 3.75% 2.47% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.71 4.51 17.59 495.20 6.63 7.29 5.09 1.93%
EPS 0.50 0.44 1.81 10.00 0.19 0.45 0.28 10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1658 0.1607 0.148 0.136 0.1273 0.12 0.1134 6.52%
Adjusted Per Share Value based on latest NOSH - 750
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.20 0.16 0.14 0.13 0.18 0.20 0.14 6.11%
EPS 0.02 0.02 0.01 0.00 0.01 0.01 0.01 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0055 0.0012 0.00 0.0035 0.0033 0.0031 10.67%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.14 0.18 0.16 0.14 0.15 0.11 0.16 -
P/RPS 2.45 3.99 0.91 0.03 2.26 1.51 3.14 -4.04%
P/EPS 28.00 40.91 8.84 1.40 78.95 24.44 57.14 -11.19%
EY 3.57 2.44 11.31 71.43 1.27 4.09 1.75 12.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.12 1.08 1.03 1.18 0.92 1.41 -8.26%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 27/05/11 25/05/10 29/05/09 27/05/08 30/05/07 -
Price 0.185 0.19 0.125 0.12 0.14 0.12 0.12 -
P/RPS 3.24 4.21 0.71 0.02 2.11 1.65 2.36 5.41%
P/EPS 37.00 43.18 6.91 1.20 73.68 26.67 42.86 -2.41%
EY 2.70 2.32 14.48 83.33 1.36 3.75 2.33 2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.18 0.84 0.88 1.10 1.00 1.06 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment