[LAMBO] YoY Quarter Result on 30-Sep-2015

Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015
Profit Trend
QoQ- 100.31%
YoY- 123.08%
View:
Show?
Quarter Result
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 25,639 0 24,608 342 243.13%
PBT 5,420 0 5,316 3 751.47%
Tax -1,607 0 -1,536 0 -
NP 3,813 0 3,780 3 670.10%
-
NP to SH 3,816 0 3,797 3 670.28%
-
Tax Rate 29.65% - 28.89% 0.00% -
Total Cost 21,826 0 20,828 339 228.54%
-
Net Worth 120,694 115,237 114,594 6,316 132.23%
Dividend
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 120,694 115,237 114,594 6,316 132.23%
NOSH 2,102,117 2,099,039 2,089,581 211,956 92.56%
Ratio Analysis
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin 14.87% 0.00% 15.36% 0.88% -
ROE 3.16% 0.00% 3.31% 0.05% -
Per Share
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 1.22 0.00 1.32 0.16 78.63%
EPS 0.18 0.00 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0549 0.0613 0.0298 20.64%
Adjusted Per Share Value based on latest NOSH - 211,956
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 1.67 0.00 1.60 0.02 253.86%
EPS 0.25 0.00 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0748 0.0744 0.0041 132.27%
Price Multiplier on Financial Quarter End Date
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.15 0.06 0.12 0.22 -
P/RPS 12.28 0.00 9.12 136.35 -49.71%
P/EPS 82.51 0.00 59.08 15,543.48 -77.60%
EY 1.21 0.00 1.69 0.01 293.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.09 1.96 7.38 -25.68%
Price Multiplier on Announcement Date
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 30/05/19 - 28/02/19 20/11/15 -
Price 0.06 0.00 0.135 0.52 -
P/RPS 4.91 0.00 10.26 322.27 -69.72%
P/EPS 33.00 0.00 66.47 36,739.13 -86.51%
EY 3.03 0.00 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 2.20 17.45 -55.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment