[PARLO] QoQ Cumulative Quarter Result on 31-May-2011 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- 91.47%
YoY- -116.18%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 5,605 1,004 1,004 2,723 1,708 850 4,111 22.97%
PBT 850 -130 -130 -11 -129 -118 -204 -
Tax -2 0 -1 0 0 0 0 -
NP 848 -130 -131 -11 -129 -118 -204 -
-
NP to SH 850 -130 -130 -11 -129 -118 -204 -
-
Tax Rate 0.24% - - - - - - -
Total Cost 4,757 1,134 1,135 2,734 1,837 968 4,315 6.72%
-
Net Worth 6,999 6,000 8,000 6,599 5,953 5,899 5,939 11.58%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 6,999 6,000 8,000 6,599 5,953 5,899 5,939 11.58%
NOSH 99,999 100,000 100,000 110,000 99,230 98,333 98,999 0.67%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 15.13% -12.95% -13.05% -0.40% -7.55% -13.88% -4.96% -
ROE 12.14% -2.17% -1.63% -0.17% -2.17% -2.00% -3.43% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 5.61 1.00 1.00 2.48 1.72 0.86 4.15 22.28%
EPS 0.85 -0.13 -0.13 -0.01 -0.13 -0.12 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.08 0.06 0.06 0.06 0.06 10.83%
Adjusted Per Share Value based on latest NOSH - 98,333
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 0.93 0.17 0.17 0.45 0.28 0.14 0.68 23.23%
EPS 0.14 -0.02 -0.02 0.00 -0.02 -0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.01 0.0133 0.011 0.0099 0.0098 0.0099 11.15%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.73 0.12 0.16 0.07 0.05 0.05 0.04 -
P/RPS 13.02 11.95 15.94 2.83 2.90 5.78 0.96 469.61%
P/EPS 85.88 -92.31 -123.08 -700.00 -38.46 -41.67 -19.41 -
EY 1.16 -1.08 -0.81 -0.14 -2.60 -2.40 -5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.43 2.00 2.00 1.17 0.83 0.83 0.67 524.50%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/04/12 31/01/12 04/10/11 26/07/11 22/04/11 28/01/11 27/10/10 -
Price 0.96 0.39 0.10 0.10 0.05 0.05 0.08 -
P/RPS 17.13 38.84 9.96 4.04 2.90 5.78 1.93 329.25%
P/EPS 112.94 -300.00 -76.92 -1,000.00 -38.46 -41.67 -38.82 -
EY 0.89 -0.33 -1.30 -0.10 -2.60 -2.40 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.71 6.50 1.25 1.67 0.83 0.83 1.33 374.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment