[IFCAMSC] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 613.06%
YoY- 419.38%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 20,578 17,975 23,878 18,252 12,928 10,420 8,043 16.93%
PBT 3,146 -188 6,505 3,606 810 1,251 799 25.63%
Tax -743 -468 -758 -422 -18 16 0 -
NP 2,403 -656 5,747 3,184 792 1,267 799 20.12%
-
NP to SH 2,510 -535 5,696 3,002 578 1,613 818 20.52%
-
Tax Rate 23.62% - 11.65% 11.70% 2.22% -1.28% 0.00% -
Total Cost 18,175 18,631 18,131 15,068 12,136 9,153 7,244 16.55%
-
Net Worth 109,492 109,492 89,349 53,767 44,461 40,324 38,747 18.88%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 109,492 109,492 89,349 53,767 44,461 40,324 38,747 18.88%
NOSH 608,290 608,290 558,431 448,059 444,615 403,249 430,526 5.92%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.68% -3.65% 24.07% 17.44% 6.13% 12.16% 9.93% -
ROE 2.29% -0.49% 6.38% 5.58% 1.30% 4.00% 2.11% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.38 2.96 4.28 4.07 2.91 2.58 1.87 10.35%
EPS 0.41 -0.09 1.02 0.67 0.13 0.40 0.19 13.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.16 0.12 0.10 0.10 0.09 12.23%
Adjusted Per Share Value based on latest NOSH - 448,059
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.37 2.94 3.91 2.99 2.12 1.71 1.32 16.89%
EPS 0.41 -0.09 0.93 0.49 0.09 0.26 0.13 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.1792 0.1462 0.088 0.0728 0.066 0.0634 18.88%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.345 0.48 1.20 0.125 0.08 0.10 0.05 -
P/RPS 10.20 16.24 28.06 3.07 2.75 3.87 2.68 24.92%
P/EPS 83.61 -545.76 117.65 18.66 61.54 25.00 26.32 21.22%
EY 1.20 -0.18 0.85 5.36 1.63 4.00 3.80 -17.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.67 7.50 1.04 0.80 1.00 0.56 22.77%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 16/08/17 23/08/16 25/08/15 19/08/14 22/08/13 23/08/12 16/08/11 -
Price 0.395 0.525 0.565 0.27 0.08 0.09 0.06 -
P/RPS 11.68 17.77 13.21 6.63 2.75 3.48 3.21 23.99%
P/EPS 95.73 -596.92 55.39 40.30 61.54 22.50 31.58 20.28%
EY 1.04 -0.17 1.81 2.48 1.63 4.44 3.17 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.92 3.53 2.25 0.80 0.90 0.67 21.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment