[IFCAMSC] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -29.53%
YoY- -210.49%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 29,151 18,584 19,395 19,664 20,501 21,078 19,500 6.92%
PBT 8,388 1,443 -2,430 2,797 4,330 1,091 2,046 26.48%
Tax -2,104 -666 -369 -38 -489 -436 -752 18.68%
NP 6,284 777 -2,799 2,759 3,841 655 1,294 30.10%
-
NP to SH 5,514 555 -2,948 2,668 3,675 1,038 1,401 25.62%
-
Tax Rate 25.08% 46.15% - 1.36% 11.29% 39.96% 36.75% -
Total Cost 22,867 17,807 22,194 16,905 16,660 20,423 18,206 3.86%
-
Net Worth 127,093 121,040 121,257 121,379 121,658 121,658 79,062 8.22%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 127,093 121,040 121,257 121,379 121,658 121,658 79,062 8.22%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 21.56% 4.18% -14.43% 14.03% 18.74% 3.11% 6.64% -
ROE 4.34% 0.46% -2.43% 2.20% 3.02% 0.85% 1.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.82 3.07 3.20 3.24 3.37 3.47 3.21 7.00%
EPS 0.91 0.09 -0.48 0.44 0.60 0.17 0.23 25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.20 0.13 8.31%
Adjusted Per Share Value based on latest NOSH - 608,290
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.77 3.04 3.17 3.22 3.35 3.45 3.19 6.92%
EPS 0.90 0.09 -0.48 0.44 0.60 0.17 0.23 25.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.1981 0.1984 0.1986 0.1991 0.1991 0.1294 8.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.775 0.26 0.295 0.305 0.30 0.375 0.27 -
P/RPS 16.09 8.47 9.22 9.41 8.90 10.82 8.42 11.38%
P/EPS 85.06 283.52 -60.67 69.38 49.66 219.76 117.21 -5.19%
EY 1.18 0.35 -1.65 1.44 2.01 0.46 0.85 5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 1.30 1.47 1.53 1.50 1.88 2.08 10.01%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 15/08/23 22/08/22 25/08/21 21/08/20 16/08/19 16/08/18 -
Price 0.685 0.285 0.29 0.325 0.47 0.31 0.305 -
P/RPS 14.22 9.28 9.07 10.03 13.95 8.95 9.51 6.92%
P/EPS 75.18 310.78 -59.64 73.93 77.80 181.67 132.40 -8.99%
EY 1.33 0.32 -1.68 1.35 1.29 0.55 0.76 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 1.43 1.45 1.62 2.35 1.55 2.35 5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment