[MMAG] YoY Quarter Result on 30-Sep-2024

Announcement Date
11-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024
Profit Trend
QoQ- 377.45%
YoY- 812.09%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/23 30/09/23 CAGR
Revenue 175,924 111,457 121,231 44.96%
PBT 22,436 -211 704 3056.93%
Tax -247 -10 -10 2348.45%
NP 22,189 -221 694 3067.13%
-
NP to SH 21,042 -133 2,307 806.60%
-
Tax Rate 1.10% - 1.42% -
Total Cost 153,735 111,678 120,537 27.45%
-
Net Worth 254,718 170,536 170,536 49.19%
Dividend
30/09/24 30/06/23 30/09/23 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/06/23 30/09/23 CAGR
Net Worth 254,718 170,536 170,536 49.19%
NOSH 2,309,633 2,422,391 2,422,391 -4.64%
Ratio Analysis
30/09/24 30/06/23 30/09/23 CAGR
NP Margin 12.61% -0.20% 0.57% -
ROE 8.26% -0.08% 1.35% -
Per Share
30/09/24 30/06/23 30/09/23 CAGR
RPS 8.63 4.60 5.00 72.34%
EPS 1.03 -0.01 0.10 923.45%
DPS 0.00 0.00 0.00 -
NAPS 0.1249 0.0704 0.0704 77.13%
Adjusted Per Share Value based on latest NOSH - 2,309,633
30/09/24 30/06/23 30/09/23 CAGR
RPS 7.62 4.83 5.25 44.99%
EPS 0.91 -0.01 0.10 804.52%
DPS 0.00 0.00 0.00 -
NAPS 0.1103 0.0738 0.0738 49.29%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/23 30/09/23 CAGR
Date 30/09/24 30/06/23 29/09/23 -
Price 0.305 0.015 0.01 -
P/RPS 3.54 0.33 0.20 1656.15%
P/EPS 29.56 -273.20 10.50 180.72%
EY 3.38 -0.37 9.52 -64.39%
DY 0.00 0.00 0.00 -
P/NAPS 2.44 0.21 0.14 1629.30%
Price Multiplier on Announcement Date
30/09/24 30/06/23 30/09/23 CAGR
Date 11/11/24 29/08/23 28/11/23 -
Price 0.335 0.015 0.085 -
P/RPS 3.88 0.33 1.70 127.72%
P/EPS 32.47 -273.20 89.25 -63.51%
EY 3.08 -0.37 1.12 174.24%
DY 0.00 0.00 0.00 -
P/NAPS 2.68 0.21 1.21 121.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment