[RGB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -489.69%
YoY- -296.1%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 333,658 50,328 55,471 14,427 55,163 166,396 59,682 33.20%
PBT 29,386 -2,246 1,198 -14,421 7,472 8,859 11,656 16.65%
Tax -3,062 -420 -606 347 -227 -134 -2,867 1.10%
NP 26,324 -2,666 592 -14,074 7,245 8,725 8,789 20.05%
-
NP to SH 26,499 -2,656 601 -14,029 7,154 8,634 8,641 20.52%
-
Tax Rate 10.42% - 50.58% - 3.04% 1.51% 24.60% -
Total Cost 307,334 52,994 54,879 28,501 47,918 157,671 50,893 34.92%
-
Net Worth 292,762 231,519 231,519 262,388 24,658,192 215,063 199,407 6.60%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 292,762 231,519 231,519 262,388 24,658,192 215,063 199,407 6.60%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,546,243 1,344,742 1,329,384 2.57%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.89% -5.30% 1.07% -97.55% 13.13% 5.24% 14.73% -
ROE 9.05% -1.15% 0.26% -5.35% 0.03% 4.01% 4.33% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.65 3.26 3.59 0.93 3.58 12.38 4.49 29.96%
EPS 1.72 -0.17 0.04 -0.63 0.46 0.64 0.65 17.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.15 0.15 0.17 16.00 0.16 0.15 4.01%
Adjusted Per Share Value based on latest NOSH - 1,548,245
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.55 3.25 3.58 0.93 3.56 10.75 3.85 33.23%
EPS 1.71 -0.17 0.04 -0.91 0.46 0.56 0.56 20.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1891 0.1495 0.1495 0.1695 15.9265 0.1389 0.1288 6.60%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.335 0.105 0.12 0.14 0.205 0.24 0.28 -
P/RPS 1.55 3.22 3.34 14.98 5.73 1.94 6.24 -20.70%
P/EPS 19.48 -61.02 308.18 -15.40 44.16 37.36 43.08 -12.38%
EY 5.13 -1.64 0.32 -6.49 2.26 2.68 2.32 14.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.70 0.80 0.82 0.01 1.50 1.87 -1.00%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 29/08/22 27/08/21 26/08/20 30/08/19 29/08/18 29/08/17 -
Price 0.375 0.11 0.11 0.145 0.195 0.29 0.26 -
P/RPS 1.73 3.37 3.06 15.51 5.45 2.34 5.79 -18.22%
P/EPS 21.81 -63.92 282.50 -15.95 42.01 45.15 40.00 -9.61%
EY 4.59 -1.56 0.35 -6.27 2.38 2.21 2.50 10.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.73 0.73 0.85 0.01 1.81 1.73 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment