[GFM] YoY Cumulative Quarter Result on 28-Feb-2007 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 65.88%
YoY- 66.96%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 9,860 5,831 15,048 11,069 10,748 10,304 8,431 2.64%
PBT -3,127 -7,616 7,249 5,085 3,125 2,466 2,630 -
Tax 237 -63 -190 14 -71 0 0 -
NP -2,890 -7,679 7,059 5,099 3,054 2,466 2,630 -
-
NP to SH -2,890 -7,679 7,059 5,099 3,054 2,466 2,630 -
-
Tax Rate - - 2.62% -0.28% 2.27% 0.00% 0.00% -
Total Cost 12,750 13,510 7,989 5,970 7,694 7,838 5,801 14.01%
-
Net Worth 47,091 58,495 68,484 52,300 47,484 26,283 18,454 16.88%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 47,091 58,495 68,484 52,300 47,484 26,283 18,454 16.88%
NOSH 473,278 232,679 239,288 201,541 199,935 200,487 146,927 21.51%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -29.31% -131.69% 46.91% 46.07% 28.41% 23.93% 31.19% -
ROE -6.14% -13.13% 10.31% 9.75% 6.43% 9.38% 14.25% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 2.08 2.51 6.29 5.49 5.38 5.14 5.74 -15.55%
EPS -0.61 -1.82 2.95 2.53 1.53 1.23 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.2514 0.2862 0.2595 0.2375 0.1311 0.1256 -3.80%
Adjusted Per Share Value based on latest NOSH - 202,500
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 1.30 0.77 1.98 1.46 1.42 1.36 1.11 2.66%
EPS -0.38 -1.01 0.93 0.67 0.40 0.32 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.077 0.0902 0.0689 0.0625 0.0346 0.0243 16.88%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.08 0.07 0.19 0.68 0.14 0.24 0.44 -
P/RPS 3.84 2.79 3.02 12.38 2.60 4.67 7.67 -10.88%
P/EPS -13.10 -2.12 6.44 26.88 9.17 19.51 24.58 -
EY -7.63 -47.15 15.53 3.72 10.91 5.13 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.28 0.66 2.62 0.59 1.83 3.50 -21.79%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/10 24/04/09 30/04/08 27/04/07 28/04/06 15/06/05 26/04/04 -
Price 0.08 0.10 0.19 1.09 0.25 0.19 0.36 -
P/RPS 3.84 3.99 3.02 19.85 4.65 3.70 6.27 -7.84%
P/EPS -13.10 -3.03 6.44 43.08 16.37 15.45 20.11 -
EY -7.63 -33.00 15.53 2.32 6.11 6.47 4.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.40 0.66 4.20 1.05 1.45 2.87 -19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment