[GFM] YoY Quarter Result on 31-Aug-2010 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- -96.55%
YoY- 40.0%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 93 104 218 3,263 3,160 1,834 4,432 -50.45%
PBT -4,268 -9,170 -2,204 5 6 -1,157 2,697 -
Tax 0 0 1 2 -1 -1 -2 -
NP -4,268 -9,170 -2,203 7 5 -1,158 2,695 -
-
NP to SH -4,268 -9,170 -2,203 7 5 -1,158 2,695 -
-
Tax Rate - - - -40.00% 16.67% - 0.07% -
Total Cost 4,361 9,274 2,421 3,256 3,155 2,992 1,737 18.21%
-
Net Worth -3,140 30,108 36,349 67,463 0 66,265 62,140 -
Dividend
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth -3,140 30,108 36,349 67,463 0 66,265 62,140 -
NOSH 805,283 764,166 734,333 676,666 213,333 236,326 222,727 26.31%
Ratio Analysis
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin -4,589.25% -8,817.31% -1,010.55% 0.21% 0.16% -63.14% 60.81% -
ROE 0.00% -30.46% -6.06% 0.01% 0.00% -1.75% 4.34% -
Per Share
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 0.01 0.01 0.03 0.48 1.48 0.78 1.99 -61.79%
EPS -0.53 -1.20 -0.30 0.00 0.00 -0.49 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0039 0.0394 0.0495 0.0997 0.00 0.2804 0.279 -
Adjusted Per Share Value based on latest NOSH - 676,666
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 0.01 0.01 0.03 0.43 0.42 0.24 0.58 -52.19%
EPS -0.56 -1.21 -0.29 0.00 0.00 -0.15 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0041 0.0396 0.0479 0.0888 0.00 0.0872 0.0818 -
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 28/02/13 29/02/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.01 0.09 0.05 0.07 0.08 0.10 0.38 -
P/RPS 86.59 661.30 168.43 14.52 5.40 12.89 19.10 31.62%
P/EPS -1.89 -7.50 -16.67 6,766.67 3,413.33 -20.41 31.40 -
EY -53.00 -13.33 -6.00 0.01 0.03 -4.90 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.28 1.01 0.70 0.00 0.36 1.36 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 24/04/13 30/04/12 07/10/11 28/10/10 29/10/09 28/10/08 29/10/07 -
Price 0.01 0.07 0.07 0.09 0.08 0.05 0.37 -
P/RPS 86.59 514.34 235.80 18.66 5.40 6.44 18.59 32.26%
P/EPS -1.89 -5.83 -23.33 8,700.00 3,413.33 -10.20 30.58 -
EY -53.00 -17.14 -4.29 0.01 0.03 -9.80 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.78 1.41 0.90 0.00 0.18 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment