[GFM] QoQ Annualized Quarter Result on 31-Aug-2010 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- -48.28%
YoY- 218.18%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 1,368 8,274 10,720 13,696 15,424 9,860 10,969 -75.06%
PBT -8,720 -33,078 -2,429 420 820 -3,127 -2,593 124.62%
Tax -4 0 0 0 -8 237 -4 0.00%
NP -8,724 -33,078 -2,429 420 812 -2,890 -2,597 124.46%
-
NP to SH -8,724 -33,078 -2,429 420 812 -2,890 -2,597 124.46%
-
Tax Rate - - - 0.00% 0.98% - - -
Total Cost 10,092 41,352 13,149 13,276 14,612 12,750 13,566 -17.91%
-
Net Worth 37,803 39,461 70,693 69,789 67,463 47,091 23,351 37.91%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - 419 - - - -
Div Payout % - - - 100.00% - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 37,803 39,461 70,693 69,789 67,463 47,091 23,351 37.91%
NOSH 726,999 725,394 728,799 700,000 676,666 473,278 231,666 114.49%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin -637.72% -399.78% -22.66% 3.07% 5.26% -29.31% -23.68% -
ROE -23.08% -83.82% -3.44% 0.60% 1.20% -6.14% -11.12% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 0.19 1.14 1.47 1.96 2.28 2.08 4.73 -88.29%
EPS -1.20 -4.56 -0.33 0.06 0.12 -0.61 -1.12 4.71%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.052 0.0544 0.097 0.0997 0.0997 0.0995 0.1008 -35.70%
Adjusted Per Share Value based on latest NOSH - 676,666
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 0.18 1.09 1.41 1.80 2.03 1.30 1.44 -75.03%
EPS -1.15 -4.36 -0.32 0.06 0.11 -0.38 -0.34 125.49%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.0498 0.052 0.0931 0.0919 0.0888 0.062 0.0307 38.09%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.05 0.06 0.06 0.07 0.08 0.08 0.09 -
P/RPS 26.57 5.26 4.08 3.58 3.51 3.84 1.90 481.37%
P/EPS -4.17 -1.32 -18.00 116.67 66.67 -13.10 -8.03 -35.41%
EY -24.00 -76.00 -5.56 0.86 1.50 -7.63 -12.46 54.87%
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 0.96 1.10 0.62 0.70 0.80 0.80 0.89 5.18%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 29/04/11 07/01/11 28/10/10 20/07/10 30/04/10 22/01/10 -
Price 0.06 0.06 0.08 0.09 0.07 0.08 0.09 -
P/RPS 31.89 5.26 5.44 4.60 3.07 3.84 1.90 556.66%
P/EPS -5.00 -1.32 -24.00 150.00 58.33 -13.10 -8.03 -27.10%
EY -20.00 -76.00 -4.17 0.67 1.71 -7.63 -12.46 37.13%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 0.82 0.90 0.70 0.80 0.89 18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment