[HONGSENG] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 105.11%
YoY- -52.81%
View:
Show?
Quarter Result
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
Revenue 3,798 75,860 25,294 2,021 2,813 6,046 5,376 -4.67%
PBT -6,395 51,411 7,112 412 861 -2,079 -2,565 13.42%
Tax -397 -7,489 -1,799 0 0 -125 -8 71.32%
NP -6,792 43,922 5,313 412 861 -2,204 -2,573 14.32%
-
NP to SH -6,596 41,384 3,035 412 873 -2,288 -2,681 13.21%
-
Tax Rate - 14.57% 25.30% 0.00% 0.00% - - -
Total Cost 10,590 31,938 19,981 1,609 1,952 8,250 7,949 4.03%
-
Net Worth 369,338 314,020 95,841 17,150 32,123 57,026 58,474 28.93%
Dividend
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
Net Worth 369,338 314,020 95,841 17,150 32,123 57,026 58,474 28.93%
NOSH 5,108,416 2,553,484 519,548 265,485 265,485 265,485 241,531 52.31%
Ratio Analysis
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
NP Margin -178.83% 57.90% 21.00% 20.39% 30.61% -36.45% -47.86% -
ROE -1.79% 13.18% 3.17% 2.40% 2.72% -4.01% -4.58% -
Per Share
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
RPS 0.07 2.97 4.88 0.76 1.06 2.28 2.23 -37.95%
EPS -0.13 1.62 0.59 0.16 0.32 -0.86 -1.11 -25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.123 0.1848 0.0646 0.121 0.2148 0.2421 -15.35%
Adjusted Per Share Value based on latest NOSH - 265,485
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
RPS 0.07 1.48 0.50 0.04 0.06 0.12 0.11 -6.04%
EPS -0.13 0.81 0.06 0.01 0.02 -0.04 -0.05 14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0615 0.0188 0.0034 0.0063 0.0112 0.0114 29.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
Date 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 31/03/16 -
Price 0.09 2.69 1.04 0.195 0.235 0.30 0.295 -
P/RPS 121.05 90.53 21.32 25.62 22.18 13.17 13.25 35.66%
P/EPS -69.70 165.95 177.72 125.65 71.47 -34.81 -26.58 14.21%
EY -1.43 0.60 0.56 0.80 1.40 -2.87 -3.76 -12.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 21.87 5.63 3.02 1.94 1.40 1.22 0.22%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 CAGR
Date 29/08/23 25/02/22 25/02/21 30/08/19 29/08/18 24/08/17 26/05/16 -
Price 0.045 2.95 1.50 0.20 0.215 0.26 0.28 -
P/RPS 60.53 99.28 30.76 26.27 20.29 11.42 12.58 24.18%
P/EPS -34.85 181.99 256.32 128.88 65.38 -30.17 -25.23 4.55%
EY -2.87 0.55 0.39 0.78 1.53 -3.31 -3.96 -4.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 23.98 8.12 3.10 1.78 1.21 1.16 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment