[SSB8] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 36.21%
YoY- 38.9%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 63,584 30,636 0 81 0 0 0 -
PBT 17,079 16,453 -793 -421 -689 -325 -239 -
Tax -4,182 -3,862 0 0 0 0 0 -
NP 12,897 12,591 -793 -421 -689 -325 -239 -
-
NP to SH 12,897 12,591 -793 -421 -689 -325 -239 -
-
Tax Rate 24.49% 23.47% - - - - - -
Total Cost 50,687 18,045 793 502 689 325 239 144.00%
-
Net Worth 159,081 159,081 -6,439 -8,258 -6,323 -4,129 -3,060 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 22,725 - - - - - - -
Div Payout % 176.21% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 159,081 159,081 -6,439 -8,258 -6,323 -4,129 -3,060 -
NOSH 2,272,589 2,272,589 288,750 288,750 288,750 288,750 288,750 40.99%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 20.28% 41.10% 0.00% -519.75% 0.00% 0.00% 0.00% -
ROE 8.11% 7.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.80 1.35 0.00 0.03 0.00 0.00 0.00 -
EPS 0.57 0.55 -0.27 -0.15 -0.24 -0.11 -0.08 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 -0.0223 -0.0286 -0.0219 -0.0143 -0.0106 -
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.80 1.35 0.00 0.00 0.00 0.00 0.00 -
EPS 0.57 0.55 -0.03 -0.02 -0.03 -0.01 -0.01 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 -0.0028 -0.0036 -0.0028 -0.0018 -0.0013 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.625 0.20 0.015 0.015 0.04 0.06 0.075 -
P/RPS 22.34 14.84 0.00 53.47 0.00 0.00 0.00 -
P/EPS 110.13 36.10 -5.46 -10.29 -16.76 -53.31 -90.61 -
EY 0.91 2.77 -18.31 -9.72 -5.97 -1.88 -1.10 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 2.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 28/08/19 30/08/18 -
Price 0.555 0.195 0.015 0.015 0.08 0.06 0.085 -
P/RPS 19.84 14.47 0.00 53.47 0.00 0.00 0.00 -
P/EPS 97.80 35.20 -5.46 -10.29 -33.53 -53.31 -102.69 -
EY 1.02 2.84 -18.31 -9.72 -2.98 -1.88 -0.97 -
DY 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.93 2.79 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment