[ANCOMLB] YoY Quarter Result on 30-Nov-2004 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
02-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- -472.46%
YoY- -981.27%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 16,094 111,382 97,518 83,598 54,926 -26.41%
PBT 538 6,202 4,253 -8,430 -241 -
Tax -314 -2,409 -1,755 288 -512 -11.49%
NP 224 3,793 2,498 -8,142 -753 -
-
NP to SH 9,270 3,793 2,498 -8,142 -753 -
-
Tax Rate 58.36% 38.84% 41.26% - - -
Total Cost 15,870 107,589 95,020 91,740 55,679 -26.91%
-
Net Worth 168,817 145,484 132,706 116,684 0 -
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 168,817 145,484 132,706 116,684 0 -
NOSH 259,719 259,794 260,208 259,299 27,888 74.62%
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 1.39% 3.41% 2.56% -9.74% -1.37% -
ROE 5.49% 2.61% 1.88% -6.98% 0.00% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 6.20 42.87 37.48 32.24 196.95 -57.85%
EPS 3.52 1.46 0.96 -3.14 -2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.56 0.51 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,299
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 3.40 23.53 20.60 17.66 11.61 -26.42%
EPS 1.96 0.80 0.53 -1.72 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3567 0.3074 0.2804 0.2465 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.90 0.48 0.28 0.37 1.17 -
P/RPS 14.52 1.12 0.75 1.15 0.59 122.60%
P/EPS 25.22 32.88 29.17 -11.78 -43.33 -
EY 3.97 3.04 3.43 -8.49 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.86 0.55 0.82 0.00 -
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 29/01/08 23/01/07 26/01/06 02/02/05 - -
Price 0.82 0.47 0.25 0.34 0.00 -
P/RPS 13.23 1.10 0.67 1.05 0.00 -
P/EPS 22.97 32.19 26.04 -10.83 0.00 -
EY 4.35 3.11 3.84 -9.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.84 0.49 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment