[OCNCASH] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 6153.33%
YoY- 17.1%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 15,862 14,250 15,473 13,834 8,900 8,239 7,842 12.45%
PBT 932 842 1,699 409 -28 -1,017 105 43.86%
Tax -335 -380 -496 529 829 1,134 -158 13.33%
NP 597 462 1,203 938 801 117 -53 -
-
NP to SH 597 462 1,203 938 801 117 -53 -
-
Tax Rate 35.94% 45.13% 29.19% -129.34% - - 150.48% -
Total Cost 15,265 13,788 14,270 12,896 8,099 8,122 7,895 11.60%
-
Net Worth 42,035 39,754 39,899 32,495 31,906 34,702 39,909 0.86%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 42,035 39,754 39,899 32,495 31,906 34,702 39,909 0.86%
NOSH 223,000 220,000 222,777 223,333 222,499 233,999 265,000 -2.83%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.76% 3.24% 7.77% 6.78% 9.00% 1.42% -0.68% -
ROE 1.42% 1.16% 3.02% 2.89% 2.51% 0.34% -0.13% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.11 6.48 6.95 6.19 4.00 3.52 2.96 15.71%
EPS 0.27 0.21 0.54 0.42 0.36 0.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1885 0.1807 0.1791 0.1455 0.1434 0.1483 0.1506 3.81%
Adjusted Per Share Value based on latest NOSH - 223,333
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.09 5.47 5.94 5.31 3.41 3.16 3.01 12.45%
EPS 0.23 0.18 0.46 0.36 0.31 0.04 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1613 0.1525 0.1531 0.1247 0.1224 0.1331 0.1531 0.87%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.09 0.07 0.08 0.12 0.10 0.14 0.11 -
P/RPS 1.27 1.08 1.15 1.94 2.50 3.98 3.72 -16.39%
P/EPS 33.62 33.33 14.81 28.57 27.78 280.00 -550.00 -
EY 2.97 3.00 6.75 3.50 3.60 0.36 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.45 0.82 0.70 0.94 0.73 -6.74%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 09/03/12 25/02/11 25/02/10 24/02/09 29/02/08 28/02/07 24/02/06 -
Price 0.14 0.105 0.14 0.07 0.10 0.17 0.15 -
P/RPS 1.97 1.62 2.02 1.13 2.50 4.83 5.07 -14.57%
P/EPS 52.29 50.00 25.93 16.67 27.78 340.00 -750.00 -
EY 1.91 2.00 3.86 6.00 3.60 0.29 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.78 0.48 0.70 1.15 1.00 -4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment