[SERSOL] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 238.31%
YoY- 747.47%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 8,184 7,060 6,818 13,374 9,555 9,176 9,501 -2.45%
PBT -312 -174 -185 1,262 381 61 382 -
Tax -100 -45 -109 -197 0 -8 -99 0.16%
NP -412 -219 -294 1,065 381 53 283 -
-
NP to SH -277 -111 -181 839 99 49 283 -
-
Tax Rate - - - 15.61% 0.00% 13.11% 25.92% -
Total Cost 8,596 7,279 7,112 12,309 9,174 9,123 9,218 -1.15%
-
Net Worth 10,493 12,024 14,289 14,301 12,869 14,700 13,206 -3.75%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 10,493 12,024 14,289 14,301 12,869 14,700 13,206 -3.75%
NOSH 95,394 92,500 95,263 95,340 98,999 97,999 94,333 0.18%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -5.03% -3.10% -4.31% 7.96% 3.99% 0.58% 2.98% -
ROE -2.64% -0.92% -1.27% 5.87% 0.77% 0.33% 2.14% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.58 7.63 7.16 14.03 9.65 9.36 10.07 -2.63%
EPS -0.29 -0.12 -0.19 0.88 0.10 0.05 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.15 0.15 0.13 0.15 0.14 -3.93%
Adjusted Per Share Value based on latest NOSH - 95,340
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.12 0.97 0.93 1.83 1.31 1.25 1.30 -2.45%
EPS -0.04 -0.02 -0.02 0.11 0.01 0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0164 0.0195 0.0196 0.0176 0.0201 0.0181 -3.84%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.09 0.05 0.09 0.20 0.12 0.17 0.17 -
P/RPS 1.05 0.66 1.26 1.43 1.24 1.82 1.69 -7.62%
P/EPS -30.99 -41.67 -47.37 22.73 120.00 340.00 56.67 -
EY -3.23 -2.40 -2.11 4.40 0.83 0.29 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.38 0.60 1.33 0.92 1.13 1.21 -6.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 26/11/10 25/11/09 28/11/08 30/11/07 28/11/06 29/11/05 -
Price 0.14 0.10 0.09 0.16 0.10 0.19 0.13 -
P/RPS 1.63 1.31 1.26 1.14 1.04 2.03 1.29 3.97%
P/EPS -48.21 -83.33 -47.37 18.18 100.00 380.00 43.33 -
EY -2.07 -1.20 -2.11 5.50 1.00 0.26 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.77 0.60 1.07 0.77 1.27 0.93 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment