[ECOHLDS] YoY Quarter Result on 31-Dec-2016

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Dec-2016
Profit Trend
QoQ--%
YoY- -266.57%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Revenue 32,306 36,197 33,676 3,085 0 10,177 8,526 16.59%
PBT 1,643 -906 -26,586 -887 0 3,682 2,147 -3.03%
Tax 354 -88 2,835 -299 0 -198 469 -3.19%
NP 1,997 -994 -23,751 -1,186 0 3,484 2,616 -3.06%
-
NP to SH 1,997 -994 -23,751 -1,186 0 3,484 2,616 -3.06%
-
Tax Rate -21.55% - - - - 5.38% -21.84% -
Total Cost 30,309 37,191 57,427 4,271 0 6,693 5,910 20.74%
-
Net Worth 78,422 82,334 75,882 70,404 74,032 70,697 73,316 0.77%
Dividend
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Div - - - - - 813 - -
Div Payout % - - - - - 23.35% - -
Equity
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Net Worth 78,422 82,334 75,882 70,404 74,032 70,697 73,316 0.77%
NOSH 420,718 420,718 420,718 162,709 162,709 162,709 162,709 11.57%
Ratio Analysis
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
NP Margin 6.18% -2.75% -70.53% -38.44% 0.00% 34.23% 30.68% -
ROE 2.55% -1.21% -31.30% -1.68% 0.00% 4.93% 3.57% -
Per Share
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
RPS 7.68 8.60 8.65 1.90 0.00 6.25 5.24 4.50%
EPS 0.47 -0.24 -6.10 -0.73 0.00 2.14 1.61 -13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1864 0.1957 0.1948 0.4327 0.455 0.4345 0.4506 -9.67%
Adjusted Per Share Value based on latest NOSH - 162,709
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
RPS 7.68 8.60 8.00 0.73 0.00 2.42 2.03 16.57%
EPS 0.47 -0.24 -5.65 -0.28 0.00 0.83 0.62 -3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.1864 0.1957 0.1804 0.1673 0.176 0.168 0.1743 0.77%
Price Multiplier on Financial Quarter End Date
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Date 31/05/24 30/08/23 31/05/23 30/12/16 31/05/16 30/06/15 30/09/15 -
Price 0.06 0.095 0.085 0.22 0.355 0.40 0.41 -
P/RPS 0.78 1.10 0.98 11.60 0.00 6.40 7.82 -23.33%
P/EPS 12.64 -40.21 -1.39 -30.18 0.00 18.68 25.50 -7.77%
EY 7.91 -2.49 -71.73 -3.31 0.00 5.35 3.92 8.43%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.32 0.49 0.44 0.51 0.78 0.92 0.91 -11.35%
Price Multiplier on Announcement Date
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Date 25/07/24 26/10/23 28/07/23 16/02/17 - 19/08/15 12/11/15 -
Price 0.075 0.085 0.085 0.31 0.00 0.35 0.47 -
P/RPS 0.98 0.99 0.98 16.35 0.00 5.60 8.97 -22.52%
P/EPS 15.80 -35.98 -1.39 -42.53 0.00 16.35 29.23 -6.84%
EY 6.33 -2.78 -71.73 -2.35 0.00 6.12 3.42 7.35%
DY 0.00 0.00 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.40 0.43 0.44 0.72 0.00 0.81 1.04 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment