[ECOHLDS] YoY Annualized Quarter Result on 31-Dec-2016

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Dec-2016
Profit Trend
QoQ--%
YoY- -132.25%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Revenue 138,616 144,788 164,057 16,849 0 47,109 42,232 14.68%
PBT -4,892 -3,624 -33,905 -2,845 0 13,975 11,955 -
Tax 386 -352 2,967 18 0 -928 123 14.09%
NP -4,506 -3,976 -30,938 -2,826 0 13,046 12,078 -
-
NP to SH -4,506 -3,976 -30,311 -2,826 0 13,046 12,078 -
-
Tax Rate - - - - - 6.64% -1.03% -
Total Cost 143,122 148,764 194,995 19,675 0 34,063 30,154 19.66%
-
Net Worth 78,422 82,334 75,882 70,404 74,032 70,697 73,316 0.77%
Dividend
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Div - - - 1,065 813 1,952 1,220 -
Div Payout % - - - 0.00% 0.00% 14.97% 10.10% -
Equity
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Net Worth 78,422 82,334 75,882 70,404 74,032 70,697 73,316 0.77%
NOSH 420,718 420,718 420,718 162,709 162,709 162,709 162,709 11.57%
Ratio Analysis
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
NP Margin -3.25% -2.75% -18.86% -16.78% 0.00% 27.69% 28.60% -
ROE -5.75% -4.83% -39.94% -4.01% 0.00% 18.45% 16.47% -
Per Share
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
RPS 32.95 34.41 42.12 10.36 0.00 28.95 25.96 2.78%
EPS -1.07 -0.96 -7.89 -1.73 0.00 8.02 7.42 -
DPS 0.00 0.00 0.00 0.65 0.50 1.20 0.75 -
NAPS 0.1864 0.1957 0.1948 0.4327 0.455 0.4345 0.4506 -9.67%
Adjusted Per Share Value based on latest NOSH - 162,709
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
RPS 32.95 34.41 38.99 4.00 0.00 11.20 10.04 14.68%
EPS -1.07 -0.96 -7.20 -0.67 0.00 3.10 2.87 -
DPS 0.00 0.00 0.00 0.25 0.19 0.46 0.29 -
NAPS 0.1864 0.1957 0.1804 0.1673 0.176 0.168 0.1743 0.77%
Price Multiplier on Financial Quarter End Date
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Date 31/05/24 30/08/23 31/05/23 30/12/16 31/05/16 30/06/15 30/09/15 -
Price 0.06 0.095 0.085 0.22 0.355 0.40 0.41 -
P/RPS 0.18 0.28 0.20 2.12 0.00 1.38 1.58 -22.15%
P/EPS -5.60 -10.05 -1.09 -12.66 0.00 4.99 5.52 -
EY -17.85 -9.95 -91.54 -7.90 0.00 20.05 18.10 -
DY 0.00 0.00 0.00 2.98 1.41 3.00 1.83 -
P/NAPS 0.32 0.49 0.44 0.51 0.78 0.92 0.91 -11.35%
Price Multiplier on Announcement Date
31/05/24 31/08/23 31/05/23 31/12/16 31/05/16 30/06/15 30/09/15 CAGR
Date 25/07/24 26/10/23 28/07/23 16/02/17 - 19/08/15 12/11/15 -
Price 0.075 0.085 0.085 0.31 0.00 0.35 0.47 -
P/RPS 0.23 0.25 0.20 2.99 0.00 1.21 1.81 -21.16%
P/EPS -7.00 -8.99 -1.09 -17.85 0.00 4.37 6.33 -
EY -14.28 -11.12 -91.54 -5.60 0.00 22.91 15.79 -
DY 0.00 0.00 0.00 2.11 0.00 3.43 1.60 -
P/NAPS 0.40 0.43 0.44 0.72 0.00 0.81 1.04 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment