[EFFICEN] YoY Quarter Result on 30-Jun-2021 [#2]

Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -8.91%
YoY- -4606.25%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 8,994 4,752 2,447 1,324 1,231 825 1,103 41.82%
PBT 841 134 -845 -1,418 13 -1,731 -1,741 -
Tax -255 -51 -6 -2 -5 3 -4 99.74%
NP 586 83 -851 -1,420 8 -1,728 -1,745 -
-
NP to SH 587 83 -850 -1,442 32 -1,699 -1,745 -
-
Tax Rate 30.32% 38.06% - - 38.46% - - -
Total Cost 8,408 4,669 3,298 2,744 1,223 2,553 2,848 19.75%
-
Net Worth 157,516 120,552 120,552 120,552 127,643 127,643 141,826 1.76%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 157,516 120,552 120,552 120,552 127,643 127,643 141,826 1.76%
NOSH 926,432 709,130 709,130 709,130 709,130 709,130 709,130 4.55%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.52% 1.75% -34.78% -107.25% 0.65% -209.45% -158.20% -
ROE 0.37% 0.07% -0.71% -1.20% 0.03% -1.33% -1.23% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.03 0.67 0.35 0.19 0.17 0.12 0.16 36.35%
EPS 0.07 0.01 -0.12 -0.20 0.01 -0.24 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.18 0.18 0.20 -1.73%
Adjusted Per Share Value based on latest NOSH - 709,130
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.97 0.51 0.26 0.14 0.13 0.09 0.12 41.62%
EPS 0.06 0.01 -0.09 -0.16 0.00 -0.18 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1301 0.1301 0.1301 0.1378 0.1378 0.1531 1.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.25 0.175 0.18 0.19 0.155 0.195 0.23 -
P/RPS 24.32 26.11 52.16 101.76 89.29 167.61 147.87 -25.95%
P/EPS 372.70 1,495.15 -150.17 -93.44 3,434.85 -81.39 -93.47 -
EY 0.27 0.07 -0.67 -1.07 0.03 -1.23 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.03 1.06 1.12 0.86 1.08 1.15 3.20%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 24/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.215 0.18 0.18 0.21 0.205 0.185 0.25 -
P/RPS 20.92 26.86 52.16 112.48 118.09 159.02 160.73 -28.78%
P/EPS 320.52 1,537.87 -150.17 -103.27 4,542.86 -77.22 -101.59 -
EY 0.31 0.07 -0.67 -0.97 0.02 -1.30 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.06 1.06 1.24 1.14 1.03 1.25 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment