[VSOLAR] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[VSOLAR] VSOLAR GROUP BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 23.5%
YoY- 26.55%
Quarter Report
Latest QR
Upcoming QR
VSOLAR's Result
VSOLAR's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 132 196 330 125 203 187 747 -25.07%
PBT -408 -799 -855 -181 -229 -474 334 -
Tax -2 0 0 15 3 -18 -6 -16.72%
NP -410 -799 -855 -166 -226 -492 328 -
-
NP to SH -327 -586 -711 -166 -226 -492 328 -
-
Tax Rate - - - - - - 1.80% -
Total Cost 542 995 1,185 291 429 679 419 4.38%
-
Net Worth 4,933 6,576 8,513 12,339 13,559 14,416 11,808 -13.53%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 4,933 6,576 8,513 12,339 13,559 14,416 11,808 -13.53%
NOSH 93,428 93,015 93,552 92,222 94,166 92,830 93,714 -0.05%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -310.61% -407.65% -259.09% -132.80% -111.33% -263.10% 43.91% -
ROE -6.63% -8.91% -8.35% -1.35% -1.67% -3.41% 2.78% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.14 0.21 0.35 0.14 0.22 0.20 0.80 -25.20%
EPS -0.35 -0.63 -0.76 -0.18 -0.24 -0.53 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0707 0.091 0.1338 0.144 0.1553 0.126 -13.48%
Adjusted Per Share Value based on latest NOSH - 92,222
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.02 0.02 0.04 0.02 0.03 0.02 0.09 -22.16%
EPS -0.04 -0.07 -0.09 -0.02 -0.03 -0.06 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0082 0.0106 0.0153 0.0168 0.0179 0.0147 -13.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.095 0.08 0.05 0.12 0.14 0.22 0.54 -
P/RPS 67.24 37.97 14.17 88.53 64.94 109.21 67.75 -0.12%
P/EPS -27.14 -12.70 -6.58 -66.67 -58.33 -41.51 154.29 -
EY -3.68 -7.88 -15.20 -1.50 -1.71 -2.41 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.13 0.55 0.90 0.97 1.42 4.29 -13.47%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 28/05/09 26/05/08 25/05/07 19/05/06 17/05/05 -
Price 0.08 0.07 0.09 0.11 0.14 0.17 0.30 -
P/RPS 56.62 33.22 25.51 81.16 64.94 84.39 37.64 7.03%
P/EPS -22.86 -11.11 -11.84 -61.11 -58.33 -32.08 85.71 -
EY -4.38 -9.00 -8.44 -1.64 -1.71 -3.12 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.99 0.99 0.82 0.97 1.09 2.38 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment