[ASDION] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 2.94%
YoY- -19.23%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 1,267 2,825 4,382 2,129 1,284 0 -
PBT 8,560 33 25 150 163 0 -
Tax -34 -5 -4 -40 -160 0 -
NP 8,526 28 21 110 3 0 -
-
NP to SH 7,587 91 140 105 130 0 -
-
Tax Rate 0.40% 15.15% 16.00% 26.67% 98.16% - -
Total Cost -7,259 2,797 4,361 2,019 1,281 0 -
-
Net Worth 17,663 12,254 9,951 8,904 2,364 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 17,663 12,254 9,951 8,904 2,364 0 -
NOSH 49,491 43,333 40,000 40,384 13,684 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 672.93% 0.99% 0.48% 5.17% 0.23% 0.00% -
ROE 42.95% 0.74% 1.41% 1.18% 5.50% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.56 6.52 10.96 5.27 9.38 0.00 -
EPS 15.33 0.21 0.35 0.26 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3569 0.2828 0.2488 0.2205 0.1728 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,384
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.25 0.55 0.86 0.42 0.25 0.00 -
EPS 1.49 0.02 0.03 0.02 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.024 0.0195 0.0174 0.0046 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.29 0.52 0.49 0.70 0.00 0.00 -
P/RPS 11.33 7.98 4.47 13.28 0.00 0.00 -
P/EPS 1.89 247.62 140.00 269.23 0.00 0.00 -
EY 52.86 0.40 0.71 0.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.84 1.97 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 12/01/05 - -
Price 0.31 0.50 0.56 0.69 0.00 0.00 -
P/RPS 12.11 7.67 5.11 13.09 0.00 0.00 -
P/EPS 2.02 238.10 160.00 265.38 0.00 0.00 -
EY 49.45 0.42 0.63 0.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.77 2.25 3.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment