[VINVEST] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 12.46%
YoY- 21840.0%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
Revenue 121,560 8,642 15,028 36,302 1,167 1,107 1,829 90.69%
PBT 32,293 -1,459 1,553 7,630 35 57 -671 -
Tax -6,869 0 0 49 0 0 -3 228.68%
NP 25,424 -1,459 1,553 7,679 35 57 -674 -
-
NP to SH 21,014 -1,459 1,553 7,679 35 57 -674 -
-
Tax Rate 21.27% - 0.00% -0.64% 0.00% 0.00% - -
Total Cost 96,136 10,101 13,475 28,623 1,132 1,050 2,503 75.26%
-
Net Worth 815,837 333,485 169,418 154,988 10,499 34,199 116,086 34.97%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
Net Worth 815,837 333,485 169,418 154,988 10,499 34,199 116,086 34.97%
NOSH 2,472,235 1,042,142 705,909 704,495 350,000 570,000 396,470 32.51%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
NP Margin 20.91% -16.88% 10.33% 21.15% 3.00% 5.15% -36.85% -
ROE 2.58% -0.44% 0.92% 4.95% 0.33% 0.17% -0.58% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
RPS 4.92 0.83 2.13 5.15 0.33 0.19 0.46 43.98%
EPS 0.85 -0.14 0.22 1.09 0.01 0.01 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.24 0.22 0.03 0.06 0.2928 1.85%
Adjusted Per Share Value based on latest NOSH - 704,495
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
RPS 12.54 0.89 1.55 3.75 0.12 0.11 0.19 90.48%
EPS 2.17 -0.15 0.16 0.79 0.00 0.01 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8419 0.3441 0.1748 0.1599 0.0108 0.0353 0.1198 34.97%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/12/10 31/12/09 -
Price 0.235 0.12 0.225 0.29 0.24 0.22 0.54 -
P/RPS 4.78 14.47 10.57 5.63 71.98 113.28 117.06 -38.85%
P/EPS 27.65 -85.71 102.27 26.61 2,400.00 2,200.00 -317.65 -
EY 3.62 -1.17 0.98 3.76 0.04 0.05 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.38 0.94 1.32 8.00 3.67 1.84 -13.62%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 CAGR
Date 30/08/16 28/08/15 29/08/14 23/08/13 29/08/12 25/02/11 25/02/10 -
Price 0.28 0.105 0.24 0.395 0.28 0.20 0.56 -
P/RPS 5.69 12.66 11.27 7.67 83.98 102.98 121.39 -37.54%
P/EPS 32.94 -75.00 109.09 36.24 2,800.00 2,000.00 -329.41 -
EY 3.04 -1.33 0.92 2.76 0.04 0.05 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.33 1.00 1.80 9.33 3.33 1.91 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment