[GOCEAN] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -259.38%
YoY- -1660.61%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 611 23,070 89,416 10,055 58,878 72,304 19,390 -42.46%
PBT -8,706 -495 -260 -5,479 1,499 682 349 -
Tax -9 0 -4 0 0 0 0 -
NP -8,715 -495 -264 -5,479 1,499 682 349 -
-
NP to SH -8,715 -495 -264 -5,479 1,499 682 349 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 9,326 23,565 89,680 15,534 57,379 71,622 19,041 -10.78%
-
Net Worth 98,224 11,153 22,018 20,451 20,516 20,069 18,774 30.28%
Dividend
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 98,224 11,153 22,018 20,451 20,516 20,069 18,774 30.28%
NOSH 1,759,660 289,710 289,710 289,710 263,373 259,629 263,373 35.48%
Ratio Analysis
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1,426.35% -2.15% -0.30% -54.49% 2.55% 0.94% 1.80% -
ROE -8.87% -4.44% -1.20% -26.79% 7.31% 3.40% 1.86% -
Per Share
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.05 7.96 30.86 3.69 22.36 27.85 7.88 -55.46%
EPS -0.66 -0.17 -0.09 -2.01 0.57 0.27 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0742 0.0385 0.076 0.075 0.0779 0.0773 0.0763 -0.44%
Adjusted Per Share Value based on latest NOSH - 1,759,660
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.29 10.93 42.35 4.76 27.88 34.24 9.18 -42.44%
EPS -4.13 -0.23 -0.13 -2.59 0.71 0.32 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4652 0.0528 0.1043 0.0969 0.0972 0.095 0.0889 30.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.035 0.12 0.115 0.14 0.11 0.095 0.14 -
P/RPS 75.83 1.51 0.37 3.80 0.49 0.34 1.78 82.18%
P/EPS -5.32 -70.23 -126.20 -6.97 19.33 36.17 98.70 -
EY -18.81 -1.42 -0.79 -14.35 5.17 2.77 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 3.12 1.51 1.87 1.41 1.23 1.83 -19.53%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/09/21 28/08/20 28/05/19 28/05/18 30/05/17 31/05/16 28/05/15 -
Price 0.04 0.345 0.09 0.13 0.165 0.085 0.13 -
P/RPS 86.66 4.33 0.29 3.53 0.74 0.31 1.65 88.38%
P/EPS -6.08 -201.92 -98.77 -6.47 28.99 32.36 91.65 -
EY -16.46 -0.50 -1.01 -15.46 3.45 3.09 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 8.96 1.18 1.73 2.12 1.10 1.70 -16.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment