[GOCEAN] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 714.41%
YoY- 95.42%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 89,416 10,055 58,878 72,304 19,390 5,204 12,714 38.39%
PBT -260 -5,479 1,499 682 349 -1,449 -53 30.33%
Tax -4 0 0 0 0 0 0 -
NP -264 -5,479 1,499 682 349 -1,449 -53 30.66%
-
NP to SH -264 -5,479 1,499 682 349 -1,449 -53 30.66%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 89,680 15,534 57,379 71,622 19,041 6,653 12,767 38.36%
-
Net Worth 22,018 20,451 20,516 20,069 18,774 14,147 12,189 10.35%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 22,018 20,451 20,516 20,069 18,774 14,147 12,189 10.35%
NOSH 289,710 289,710 263,373 259,629 263,373 201,249 176,666 8.58%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -0.30% -54.49% 2.55% 0.94% 1.80% -27.84% -0.42% -
ROE -1.20% -26.79% 7.31% 3.40% 1.86% -10.24% -0.43% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.86 3.69 22.36 27.85 7.88 2.59 7.20 27.43%
EPS -0.09 -2.01 0.57 0.27 0.14 -0.72 -0.03 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.075 0.0779 0.0773 0.0763 0.0703 0.069 1.62%
Adjusted Per Share Value based on latest NOSH - 259,629
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 42.35 4.76 27.88 34.24 9.18 2.46 6.02 38.40%
EPS -0.13 -2.59 0.71 0.32 0.17 -0.69 -0.03 27.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1043 0.0969 0.0972 0.095 0.0889 0.067 0.0577 10.36%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.115 0.14 0.11 0.095 0.14 0.125 0.26 -
P/RPS 0.37 3.80 0.49 0.34 1.78 4.83 3.61 -31.57%
P/EPS -126.20 -6.97 19.33 36.17 98.70 -17.36 -866.67 -27.45%
EY -0.79 -14.35 5.17 2.77 1.01 -5.76 -0.12 36.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.87 1.41 1.23 1.83 1.78 3.77 -14.13%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 28/05/18 30/05/17 31/05/16 28/05/15 30/05/14 31/05/13 -
Price 0.09 0.13 0.165 0.085 0.13 0.11 0.27 -
P/RPS 0.29 3.53 0.74 0.31 1.65 4.25 3.75 -34.71%
P/EPS -98.77 -6.47 28.99 32.36 91.65 -15.28 -900.00 -30.79%
EY -1.01 -15.46 3.45 3.09 1.09 -6.55 -0.11 44.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.73 2.12 1.10 1.70 1.56 3.91 -18.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment