[LYC] YoY Quarter Result on 31-Mar-2019 [#4]

Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -333.27%
YoY- 11.4%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Revenue 19,565 13,079 3,098 2,470 4,392 8,577 7,977 11.48%
PBT 3,134 -973 -4,309 -2,238 -2,428 233 -912 -
Tax -2,115 -80 -115 -62 -58 -321 0 -
NP 1,019 -1,053 -4,424 -2,300 -2,486 -88 -912 -
-
NP to SH 251 -1,671 -4,050 -2,253 -2,543 36 -842 -
-
Tax Rate 67.49% - - - - 137.77% - -
Total Cost 18,546 14,132 7,522 4,770 6,878 8,665 8,889 9.32%
-
Net Worth 34,245 25,883 20,416 22,740 20,663 10,799 7,217 20.76%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Net Worth 34,245 25,883 20,416 22,740 20,663 10,799 7,217 20.76%
NOSH 464,525 391,525 355,364 324,864 258,178 180,000 120,285 17.79%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
NP Margin 5.21% -8.05% -142.80% -93.12% -56.60% -1.03% -11.43% -
ROE 0.73% -6.46% -19.84% -9.91% -12.31% 0.33% -11.67% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
RPS 3.43 3.54 0.91 0.76 1.70 4.77 6.63 -7.67%
EPS 0.04 -0.45 -1.19 -0.69 -0.98 0.02 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.06 0.07 0.08 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 324,864
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
RPS 2.74 1.83 0.43 0.35 0.61 1.20 1.12 11.45%
EPS 0.04 -0.23 -0.57 -0.32 -0.36 0.01 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0362 0.0286 0.0318 0.0289 0.0151 0.0101 20.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/12/14 31/12/13 -
Price 0.245 0.27 0.17 0.325 0.39 0.08 0.09 -
P/RPS 7.15 7.63 18.67 42.75 22.94 1.68 1.36 22.27%
P/EPS 557.12 -59.75 -14.28 -46.86 -39.61 400.00 -12.86 -
EY 0.18 -1.67 -7.00 -2.13 -2.52 0.25 -7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 3.86 2.83 4.64 4.88 1.33 1.50 12.89%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Date 31/05/22 27/05/21 25/06/20 23/05/19 21/05/18 26/02/15 12/03/14 -
Price 0.205 0.27 0.30 0.35 0.39 0.095 0.085 -
P/RPS 5.98 7.63 32.95 46.03 22.94 1.99 1.28 20.53%
P/EPS 466.16 -59.75 -25.21 -50.47 -39.61 475.00 -12.14 -
EY 0.21 -1.67 -3.97 -1.98 -2.52 0.21 -8.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.86 5.00 5.00 4.88 1.58 1.42 11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment