[ALRICH] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -163.06%
YoY- -123.73%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 12,194 6,114 3,062 2,992 8,002 8,525 3,410 19.95%
PBT 2,302 -40 -81,185 -1,652 6,960 795 -1,774 -
Tax -1,014 -582 -201 0 0 0 0 -
NP 1,288 -622 -81,387 -1,652 6,960 795 -1,774 -
-
NP to SH 1,288 -622 -81,387 -1,652 6,962 760 -1,616 -
-
Tax Rate 44.05% - - - 0.00% 0.00% - -
Total Cost 10,906 6,736 84,449 4,644 1,042 7,730 5,184 11.20%
-
Net Worth 24,162 23,618 34,859 103,177 89,064 86,788 6,994 19.36%
Dividend
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 24,162 23,618 34,859 103,177 89,064 86,788 6,994 19.36%
NOSH 1,113,459 1,113,459 856,507 707,176 598,956 598,956 120,597 37.35%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin 10.56% -10.17% -2,657.82% -55.21% 86.98% 9.33% -52.02% -
ROE 5.33% -2.63% -233.47% -1.60% 7.82% 0.88% -23.10% -
Per Share
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 1.10 0.57 0.36 0.42 1.34 1.42 2.83 -12.62%
EPS 0.12 -0.06 -9.92 -0.24 1.16 0.23 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0222 0.0407 0.1459 0.1487 0.1449 0.058 -13.09%
Adjusted Per Share Value based on latest NOSH - 707,176
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 1.28 0.64 0.32 0.31 0.84 0.90 0.36 19.85%
EPS 0.14 -0.07 -8.57 -0.17 0.73 0.08 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0249 0.0367 0.1086 0.0938 0.0914 0.0074 19.25%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.025 0.03 0.06 0.08 0.105 0.12 0.35 -
P/RPS 2.28 5.22 16.78 18.91 7.86 8.43 12.38 -21.46%
P/EPS 21.61 -51.31 -0.63 -34.25 9.03 94.57 -26.12 -
EY 4.63 -1.95 -158.37 -2.92 11.07 1.06 -3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.35 1.47 0.55 0.71 0.83 6.03 -21.07%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 24/08/23 22/08/22 27/08/21 28/02/20 28/02/19 26/02/18 30/08/16 -
Price 0.03 0.025 0.055 0.075 0.17 0.155 0.215 -
P/RPS 2.74 4.35 15.38 17.73 12.72 10.89 7.60 -13.55%
P/EPS 25.93 -42.76 -0.58 -32.11 14.63 122.16 -16.04 -
EY 3.86 -2.34 -172.77 -3.11 6.84 0.82 -6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.13 1.35 0.51 1.14 1.07 3.71 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment