[ALRICH] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -640.17%
YoY- -309.58%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 10,930 6,060 2,807 3,181 10,877 8,525 4,407 13.84%
PBT 1,322 -12,548 -74,419 -2,582 1,227 795 -1,086 -
Tax -809 -401 -185 0 0 0 -79 39.40%
NP 513 -12,949 -74,604 -2,582 1,227 795 -1,165 -
-
NP to SH 513 -12,949 -74,604 -2,582 1,232 760 -1,060 -
-
Tax Rate 61.20% - - - 0.00% 0.00% - -
Total Cost 10,417 19,009 77,411 5,763 9,650 7,730 5,572 9.34%
-
Net Worth 24,162 23,618 34,859 103,177 89,064 86,788 6,959 19.45%
Dividend
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 24,162 23,618 34,859 103,177 89,064 86,788 6,959 19.45%
NOSH 1,113,459 1,113,459 856,507 707,176 598,956 598,956 120,000 37.45%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin 4.69% -213.68% -2,657.78% -81.17% 11.28% 9.33% -26.44% -
ROE 2.12% -54.83% -214.01% -2.50% 1.38% 0.88% -15.23% -
Per Share
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 0.98 0.57 0.33 0.45 1.82 1.42 3.67 -17.18%
EPS 0.05 -1.22 -8.71 -0.37 0.21 0.13 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0222 0.0407 0.1459 0.1487 0.1449 0.058 -13.09%
Adjusted Per Share Value based on latest NOSH - 707,176
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 0.98 0.54 0.25 0.29 0.98 0.77 0.40 13.65%
EPS 0.05 -1.16 -6.70 -0.23 0.11 0.07 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0212 0.0313 0.0927 0.08 0.0779 0.0063 19.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.025 0.03 0.06 0.08 0.105 0.12 0.35 -
P/RPS 2.55 5.27 18.31 17.79 5.78 8.43 9.53 -17.16%
P/EPS 54.26 -2.46 -0.69 -21.91 51.05 94.57 -39.62 -
EY 1.84 -40.57 -145.17 -4.56 1.96 1.06 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.35 1.47 0.55 0.71 0.83 6.03 -21.07%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 24/08/23 22/08/22 27/08/21 28/02/20 28/02/19 26/02/18 30/08/16 -
Price 0.03 0.025 0.055 0.075 0.165 0.155 0.215 -
P/RPS 3.06 4.39 16.78 16.67 9.09 10.89 5.85 -8.83%
P/EPS 65.11 -2.05 -0.63 -20.54 80.22 122.16 -24.34 -
EY 1.54 -48.69 -158.37 -4.87 1.25 0.82 -4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.13 1.35 0.51 1.11 1.07 3.71 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment