[STRAITS] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 690.0%
YoY- 111.08%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 32,955 26,810 23,097 18,272 20,170 20,231 9,852 123.50%
PBT 504 766 718 77 28 19 5 2059.84%
Tax 47 -67 -60 -20 0 0 0 -
NP 551 699 658 57 28 19 5 2191.98%
-
NP to SH 631 623 548 79 10 -6 -1 -
-
Tax Rate -9.33% 8.75% 8.36% 25.97% 0.00% 0.00% 0.00% -
Total Cost 32,404 26,111 22,439 18,215 20,142 20,212 9,847 121.07%
-
Net Worth 19,662 13,886 11,788 10,259 2,899 3,467 74,800 -58.93%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 19,662 13,886 11,788 10,259 2,899 3,467 74,800 -58.93%
NOSH 367,904 163,947 163,952 163,952 50,000 60,000 129,636 100.32%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.67% 2.61% 2.85% 0.31% 0.14% 0.09% 0.05% -
ROE 3.21% 4.49% 4.65% 0.77% 0.34% -0.17% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.27 16.35 14.09 12.43 40.34 33.72 7.60 66.02%
EPS 0.23 0.38 0.33 0.04 0.02 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.0847 0.0719 0.0698 0.058 0.0578 0.577 -69.48%
Adjusted Per Share Value based on latest NOSH - 163,952
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.31 2.70 2.32 1.84 2.03 2.03 0.99 123.43%
EPS 0.06 0.06 0.06 0.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.014 0.0119 0.0103 0.0029 0.0035 0.0752 -58.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.255 0.225 0.23 0.19 0.18 0.195 0.24 -
P/RPS 1.57 1.38 1.63 1.53 0.45 0.58 3.16 -37.24%
P/EPS 81.83 59.21 68.81 353.51 900.00 -1,950.00 -31,112.73 -
EY 1.22 1.69 1.45 0.28 0.11 -0.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.66 3.20 2.72 3.10 3.37 0.42 239.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 -
Price 0.275 0.215 0.25 0.20 0.18 0.19 0.295 -
P/RPS 1.69 1.31 1.77 1.61 0.45 0.56 3.88 -42.51%
P/EPS 88.25 56.58 74.80 372.12 900.00 -1,900.00 -38,242.72 -
EY 1.13 1.77 1.34 0.27 0.11 -0.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.54 3.48 2.87 3.10 3.29 0.51 213.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment