[REKATECH] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -23.71%
YoY- -7.57%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,372 1,653 1,601 1,872 2,124 2,258 2,908 2.30%
PBT 543 -1,141 310 1,089 1,148 990 1,554 -14.91%
Tax 0 -301 -184 -320 -316 0 -3 -
NP 543 -1,442 126 769 832 990 1,551 -14.89%
-
NP to SH 543 -1,442 126 769 832 990 1,551 -14.89%
-
Tax Rate 0.00% - 59.35% 29.38% 27.53% 0.00% 0.19% -
Total Cost 2,829 3,095 1,475 1,103 1,292 1,268 1,357 11.94%
-
Net Worth 57,862 75,146 63,648 61,520 49,163 40,271 14,015 24.33%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 57,862 75,146 63,648 61,520 49,163 40,271 14,015 24.33%
NOSH 275,537 250,489 219,477 219,714 189,090 167,796 93,433 18.07%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 16.10% -87.24% 7.87% 41.08% 39.17% 43.84% 53.34% -
ROE 0.94% -1.92% 0.20% 1.25% 1.69% 2.46% 11.07% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.22 0.66 0.73 0.85 1.12 1.35 3.11 -13.38%
EPS 0.20 -0.58 0.06 0.35 0.44 0.59 1.66 -27.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.30 0.29 0.28 0.26 0.24 0.15 5.30%
Adjusted Per Share Value based on latest NOSH - 219,714
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.69 0.34 0.33 0.38 0.43 0.46 0.59 2.43%
EPS 0.11 -0.29 0.03 0.16 0.17 0.20 0.32 -15.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1181 0.1534 0.1299 0.1256 0.1003 0.0822 0.0286 24.34%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.155 0.12 0.20 0.345 0.425 0.44 0.30 -
P/RPS 12.67 18.18 27.42 40.49 37.84 32.70 9.64 4.28%
P/EPS 78.65 -20.85 348.38 98.57 96.59 74.58 18.07 25.34%
EY 1.27 -4.80 0.29 1.01 1.04 1.34 5.53 -20.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.40 0.69 1.23 1.63 1.83 2.00 -14.16%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/03/21 28/02/20 28/08/18 30/08/17 26/08/16 10/08/15 25/08/14 -
Price 0.145 0.11 0.22 0.26 0.40 0.39 0.565 -
P/RPS 11.85 16.67 30.16 30.52 35.61 28.98 18.15 -6.33%
P/EPS 73.58 -19.11 383.21 74.29 90.91 66.10 34.04 12.57%
EY 1.36 -5.23 0.26 1.35 1.10 1.51 2.94 -11.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.37 0.76 0.93 1.54 1.63 3.77 -22.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment