[YGL] YoY Quarter Result on 30-Sep-2021 [#2]

Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -733.33%
YoY- -5.26%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Revenue 3,769 1,890 3,463 2,103 1,174 707 446 40.64%
PBT 1,242 -186 7 -127 -102 -603 -785 -
Tax -66 -10 22 -8 -10 -22 -15 26.71%
NP 1,176 -196 29 -135 -112 -625 -800 -
-
NP to SH 1,066 -208 30 -200 -190 -661 -781 -
-
Tax Rate 5.31% - -314.29% - - - - -
Total Cost 2,593 2,086 3,434 2,238 1,286 1,332 1,246 12.42%
-
Net Worth 17,247 12,596 11,549 12,315 1,185,587 16,097 17,862 -0.55%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Net Worth 17,247 12,596 11,549 12,315 1,185,587 16,097 17,862 -0.55%
NOSH 273,333 255,514 255,514 255,514 255,514 232,286 232,286 2.63%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
NP Margin 31.20% -10.37% 0.84% -6.42% -9.54% -88.40% -179.37% -
ROE 6.18% -1.65% 0.26% -1.62% -0.02% -4.11% -4.37% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 1.38 0.74 1.36 0.82 0.46 0.30 0.19 37.28%
EPS 0.39 -0.08 0.01 -0.08 -0.07 -0.28 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0493 0.0452 0.0482 4.64 0.0693 0.0769 -3.11%
Adjusted Per Share Value based on latest NOSH - 255,514
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 1.38 0.69 1.27 0.77 0.43 0.26 0.16 41.10%
EPS 0.39 -0.08 0.01 -0.07 -0.07 -0.24 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0461 0.0423 0.0451 4.3375 0.0589 0.0654 -0.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 -
Price 0.18 0.14 0.125 0.21 0.135 0.105 0.13 -
P/RPS 13.05 18.93 9.22 25.52 29.38 34.50 67.71 -23.13%
P/EPS 46.15 -171.98 1,064.64 -268.29 -181.55 -36.90 -38.66 -
EY 2.17 -0.58 0.09 -0.37 -0.55 -2.71 -2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.84 2.77 4.36 0.03 1.52 1.69 8.71%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 28/11/24 23/11/23 24/11/22 26/11/21 27/11/20 26/11/19 21/08/18 -
Price 0.14 0.14 0.135 0.15 0.15 0.12 0.135 -
P/RPS 10.15 18.93 9.96 18.23 32.65 39.43 70.31 -26.60%
P/EPS 35.90 -171.98 1,149.82 -191.64 -201.72 -42.17 -40.15 -
EY 2.79 -0.58 0.09 -0.52 -0.50 -2.37 -2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.84 2.99 3.11 0.03 1.73 1.76 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment