[PGB] YoY Quarter Result on 31-Dec-2018

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -387.37%
YoY- -185.29%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 48,920 49,339 47,289 57,745 -19.88%
PBT 4,254 -7,146 -95 -127,167 -
Tax -677 -1,311 -575 1,228 -
NP 3,577 -8,457 -670 -125,939 -
-
NP to SH 959 -12,038 -1,368 -117,559 -
-
Tax Rate 15.91% - - - -
Total Cost 45,343 57,796 47,959 183,684 -84.59%
-
Net Worth -164,457 -165,478 -153,629 -150,565 12.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -164,457 -165,478 -153,629 -150,565 12.52%
NOSH 2,042,954 2,042,954 2,042,954 2,042,954 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.31% -17.14% -1.42% -218.10% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.39 2.42 2.31 2.83 -20.22%
EPS 0.05 -0.59 -0.07 -5.75 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0805 -0.081 -0.0752 -0.0737 12.52%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.77 6.83 6.55 8.00 -20.00%
EPS 0.13 -1.67 -0.19 -16.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.2277 -0.2291 -0.2127 -0.2085 12.49%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.005 0.01 0.01 0.01 -
P/RPS 0.21 0.41 0.43 0.35 -49.48%
P/EPS 10.65 -1.70 -14.93 -0.17 -
EY 9.39 -58.92 -6.70 -575.44 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/11/19 19/12/19 29/05/19 28/02/19 -
Price 0.005 0.005 0.01 0.01 -
P/RPS 0.21 0.21 0.43 0.35 -49.48%
P/EPS 10.65 -0.85 -14.93 -0.17 -
EY 9.39 -117.85 -6.70 -575.44 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment