[PGB] YoY TTM Result on 31-Dec-2018

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -93.0%
YoY- -277.87%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 203,293 216,477 247,541 290,667 -37.99%
PBT -130,154 -168,206 -177,082 -172,366 -31.30%
Tax -1,335 3,006 3,954 1,964 -
NP -131,489 -165,200 -173,128 -170,402 -29.29%
-
NP to SH -130,006 -155,086 -159,057 -158,449 -23.24%
-
Tax Rate - - - - -
Total Cost 334,782 381,677 420,669 461,069 -34.81%
-
Net Worth -164,457 -165,478 -153,629 -150,565 12.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -164,457 -165,478 -153,629 -150,565 12.52%
NOSH 2,042,954 2,042,954 2,042,954 2,042,954 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -64.68% -76.31% -69.94% -58.62% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.95 10.60 12.12 14.23 -38.01%
EPS -6.36 -7.59 -7.79 -7.76 -23.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0805 -0.081 -0.0752 -0.0737 12.52%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.15 29.97 34.27 40.25 -38.00%
EPS -18.00 -21.47 -22.02 -21.94 -23.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.2277 -0.2291 -0.2127 -0.2085 12.49%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.005 0.01 0.01 0.01 -
P/RPS 0.05 0.09 0.08 0.07 -36.22%
P/EPS -0.08 -0.13 -0.13 -0.13 -47.74%
EY -1,272.73 -759.13 -778.57 -775.59 93.90%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/11/19 19/12/19 29/05/19 28/02/19 -
Price 0.005 0.005 0.01 0.01 -
P/RPS 0.05 0.05 0.08 0.07 -36.22%
P/EPS -0.08 -0.07 -0.13 -0.13 -47.74%
EY -1,272.73 -1,518.26 -778.57 -775.59 93.90%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment