[PGB] YoY Quarter Result on 31-Mar-2006 [#1]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 10.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 37,522 27,609 10,156 7,201 0 -
PBT 4,426 3,843 1,520 1,095 0 -
Tax -1,258 -1,085 -143 -124 0 -
NP 3,168 2,758 1,377 971 0 -
-
NP to SH 3,148 2,821 1,377 971 0 -
-
Tax Rate 28.42% 28.23% 9.41% 11.32% - -
Total Cost 34,354 24,851 8,779 6,230 0 -
-
Net Worth 117,775 103,612 33,783 30,729 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 117,775 103,612 33,783 30,729 0 -
NOSH 499,682 293,854 188,630 190,392 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.44% 9.99% 13.56% 13.48% 0.00% -
ROE 2.67% 2.72% 4.08% 3.16% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.51 9.40 5.38 3.78 0.00 -
EPS 0.63 0.96 0.73 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2357 0.3526 0.1791 0.1614 0.00 -
Adjusted Per Share Value based on latest NOSH - 190,392
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.20 3.82 1.41 1.00 0.00 -
EPS 0.44 0.39 0.19 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.1435 0.0468 0.0425 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.28 0.28 0.52 0.22 0.00 -
P/RPS 3.73 2.98 9.66 5.82 0.00 -
P/EPS 44.44 29.17 71.23 43.14 0.00 -
EY 2.25 3.43 1.40 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.79 2.90 1.36 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 22/05/09 27/05/08 29/05/07 24/05/06 - -
Price 0.29 0.30 0.48 0.21 0.00 -
P/RPS 3.86 3.19 8.92 5.55 0.00 -
P/EPS 46.03 31.25 65.75 41.18 0.00 -
EY 2.17 3.20 1.52 2.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.85 2.68 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment