[SOLUTN] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -88.18%
YoY- -89.41%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 7,742 2,250 1,464 2,736 3,780 2,209 2,393 21.60%
PBT 1,492 123 -252 94 672 320 215 38.08%
Tax -365 -97 0 -43 -164 -13 -15 70.18%
NP 1,127 26 -252 51 508 307 200 33.38%
-
NP to SH 1,104 7 -237 54 510 308 200 32.92%
-
Tax Rate 24.46% 78.86% - 45.74% 24.40% 4.06% 6.98% -
Total Cost 6,615 2,224 1,716 2,685 3,272 1,902 2,193 20.19%
-
Net Worth 26,256 29,624 22,959 23,832 22,491 20,610 20,087 4.56%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 26,256 29,624 22,959 23,832 22,491 20,610 20,087 4.56%
NOSH 183,999 230,000 174,999 180,000 127,499 128,333 125,000 6.65%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 14.56% 1.16% -17.21% 1.86% 13.44% 13.90% 8.36% -
ROE 4.20% 0.02% -1.03% 0.23% 2.27% 1.49% 1.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 4.21 0.98 0.84 1.52 2.96 1.72 1.91 14.07%
EPS 0.60 0.00 0.00 0.03 0.40 0.24 0.16 24.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1427 0.1288 0.1312 0.1324 0.1764 0.1606 0.1607 -1.95%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.73 0.50 0.33 0.61 0.84 0.49 0.53 21.78%
EPS 0.25 0.00 -0.05 0.01 0.11 0.07 0.04 35.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.066 0.0512 0.0531 0.0501 0.0459 0.0448 4.54%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.145 0.26 0.11 0.15 0.19 0.15 0.16 -
P/RPS 3.45 26.58 13.15 9.87 6.41 8.71 8.36 -13.70%
P/EPS 24.17 8,542.86 -81.22 500.00 47.50 62.50 100.00 -21.06%
EY 4.14 0.01 -1.23 0.20 2.11 1.60 1.00 26.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.02 0.84 1.13 1.08 0.93 1.00 0.33%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 15/08/13 27/08/12 19/08/11 25/08/10 28/08/09 28/08/08 -
Price 0.19 0.27 0.13 0.12 0.16 0.15 0.16 -
P/RPS 4.52 27.60 15.54 7.89 5.40 8.71 8.36 -9.73%
P/EPS 31.67 8,871.43 -95.99 400.00 40.00 62.50 100.00 -17.43%
EY 3.16 0.01 -1.04 0.25 2.50 1.60 1.00 21.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.10 0.99 0.91 0.91 0.93 1.00 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment