[SOLUTN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 21.31%
YoY- 37.68%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 3,059 5,062 9,676 5,838 7,742 2,250 1,464 13.06%
PBT -739 6,262 2,693 2,172 1,492 123 -252 19.62%
Tax 0 -259 -610 -614 -365 -97 0 -
NP -739 6,003 2,083 1,558 1,127 26 -252 19.62%
-
NP to SH -768 5,885 2,036 1,520 1,104 7 -237 21.63%
-
Tax Rate - 4.14% 22.65% 28.27% 24.46% 78.86% - -
Total Cost 3,798 -941 7,593 4,280 6,615 2,224 1,716 14.15%
-
Net Worth 40,635 45,026 35,490 30,538 26,256 29,624 22,959 9.97%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 1,974 - - - -
Div Payout % - - - 129.87% - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 40,635 45,026 35,490 30,538 26,256 29,624 22,959 9.97%
NOSH 306,454 306,510 199,607 197,402 183,999 230,000 174,999 9.78%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -24.16% 118.59% 21.53% 26.69% 14.56% 1.16% -17.21% -
ROE -1.89% 13.07% 5.74% 4.98% 4.20% 0.02% -1.03% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.00 1.65 4.85 2.96 4.21 0.98 0.84 2.94%
EPS -0.25 1.92 1.02 0.77 0.60 0.00 0.00 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1326 0.1469 0.1778 0.1547 0.1427 0.1288 0.1312 0.17%
Adjusted Per Share Value based on latest NOSH - 197,402
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.68 1.13 2.16 1.30 1.73 0.50 0.33 12.79%
EPS -0.17 1.31 0.45 0.34 0.25 0.00 -0.05 22.61%
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.0906 0.1004 0.0791 0.0681 0.0585 0.066 0.0512 9.97%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.14 0.31 0.265 0.30 0.145 0.26 0.11 -
P/RPS 14.03 18.77 5.47 10.14 3.45 26.58 13.15 1.08%
P/EPS -55.86 16.15 25.98 38.96 24.17 8,542.86 -81.22 -6.04%
EY -1.79 6.19 3.85 2.57 4.14 0.01 -1.23 6.44%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 1.06 2.11 1.49 1.94 1.02 2.02 0.84 3.95%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 24/08/17 24/08/16 27/08/15 20/08/14 15/08/13 27/08/12 -
Price 0.16 0.31 0.24 0.31 0.19 0.27 0.13 -
P/RPS 16.03 18.77 4.95 10.48 4.52 27.60 15.54 0.51%
P/EPS -63.84 16.15 23.53 40.26 31.67 8,871.43 -95.99 -6.56%
EY -1.57 6.19 4.25 2.48 3.16 0.01 -1.04 7.10%
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 1.21 2.11 1.35 2.00 1.33 2.10 0.99 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment