[ZENTECH] YoY Quarter Result on 31-Jan-2013 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
26-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jan-2013 [#2]
Profit Trend
QoQ- 102.45%
YoY- -86.14%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 24 2,107 544 1,072 1,201 1,011 484 -39.37%
PBT -2,438 733 -885 23 166 40 120 -
Tax 0 0 0 0 0 0 0 -
NP -2,438 733 -885 23 166 40 120 -
-
NP to SH -2,438 733 -885 23 166 40 120 -
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,462 1,374 1,429 1,049 1,035 971 364 37.49%
-
Net Worth 33,417 7,731 7,093 5,957 6,438 7,106 2,931 49.99%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 33,417 7,731 7,093 5,957 6,438 7,106 2,931 49.99%
NOSH 420,344 138,301 138,281 115,000 118,571 133,333 57,142 39.43%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin -10,158.33% 34.79% -162.68% 2.15% 13.82% 3.96% 24.79% -
ROE -7.30% 9.48% -12.48% 0.39% 2.58% 0.56% 4.09% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 0.01 1.52 0.39 0.93 1.01 0.76 0.85 -52.29%
EPS -0.58 0.53 -0.64 0.02 0.14 0.03 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0795 0.0559 0.0513 0.0518 0.0543 0.0533 0.0513 7.57%
Adjusted Per Share Value based on latest NOSH - 115,000
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 0.00 0.07 0.02 0.03 0.04 0.03 0.02 -
EPS -0.08 0.02 -0.03 0.00 0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.0025 0.0023 0.0019 0.0021 0.0023 0.0009 51.04%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.06 0.165 0.195 0.145 0.08 0.08 0.09 -
P/RPS 1,050.86 10.83 49.57 15.56 7.90 10.55 10.63 114.95%
P/EPS -10.34 31.13 -30.47 725.00 57.14 266.67 42.86 -
EY -9.67 3.21 -3.28 0.14 1.75 0.38 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.95 3.80 2.80 1.47 1.50 1.75 -13.16%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/16 30/03/15 31/03/14 26/03/13 30/03/12 31/03/11 30/03/10 -
Price 0.05 0.17 0.195 0.15 0.12 0.07 0.08 -
P/RPS 875.72 11.16 49.57 16.09 11.85 9.23 9.45 112.65%
P/EPS -8.62 32.08 -30.47 750.00 85.71 233.33 38.10 -
EY -11.60 3.12 -3.28 0.13 1.17 0.43 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 3.04 3.80 2.90 2.21 1.31 1.56 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment