[ZENTECH] YoY Quarter Result on 31-Jul-2017 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -133.09%
YoY- -1249.6%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 3,755 4,097 1,617 1,049 2,528 2,153 2,576 5.59%
PBT -5,011 -9,426 2,901 -5,748 500 649 -508 39.19%
Tax 0 0 0 0 0 -3 0 -
NP -5,011 -9,426 2,901 -5,748 500 646 -508 39.19%
-
NP to SH -4,816 -9,863 3,056 -5,748 500 646 -508 38.40%
-
Tax Rate - - 0.00% - 0.00% 0.46% - -
Total Cost 8,766 13,523 -1,284 6,797 2,028 1,507 3,084 16.29%
-
Net Worth 35,902 35,459 23,472 3,095 30,708 7,751 7,619 25.10%
Dividend
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 35,902 35,459 23,472 3,095 30,708 7,751 7,619 25.10%
NOSH 466,603 466,603 298,254 253,154 416,666 140,434 137,297 19.33%
Ratio Analysis
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin -133.45% -230.07% 179.41% -547.95% 19.78% 30.00% -19.72% -
ROE -13.41% -27.82% 13.02% -185.68% 1.63% 8.33% -6.67% -
Per Share
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 0.93 1.02 0.54 4.34 0.61 1.53 1.88 -9.67%
EPS -2.70 -2.62 1.02 -0.24 0.12 0.46 -0.37 33.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0891 0.088 0.0787 0.1281 0.0737 0.0552 0.0555 7.07%
Adjusted Per Share Value based on latest NOSH - 253,154
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 0.12 0.13 0.05 0.03 0.08 0.07 0.08 6.03%
EPS -0.15 -0.31 0.10 -0.18 0.02 0.02 -0.02 33.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0113 0.0075 0.001 0.0098 0.0025 0.0024 25.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/06/21 29/01/21 31/01/20 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.085 0.31 0.045 0.06 0.055 0.165 0.17 -
P/RPS 9.12 30.49 8.30 1.38 9.07 10.76 9.06 0.09%
P/EPS -7.11 -12.66 4.39 -0.25 45.83 35.87 -45.95 -23.63%
EY -14.06 -7.90 22.77 -396.42 2.18 2.79 -2.18 30.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 3.52 0.57 0.47 0.75 2.99 3.06 -15.55%
Price Multiplier on Announcement Date
30/06/21 31/01/21 31/01/20 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/21 30/04/21 19/05/20 29/09/17 28/09/16 30/09/15 30/09/14 -
Price 0.105 0.16 0.045 0.08 0.095 0.15 0.165 -
P/RPS 11.27 15.74 8.30 1.84 15.66 9.78 8.79 3.65%
P/EPS -8.79 -6.54 4.39 -0.34 79.17 32.61 -44.59 -20.91%
EY -11.38 -15.30 22.77 -297.32 1.26 3.07 -2.24 26.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.82 0.57 0.62 1.29 2.72 2.97 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment