[MAG] YoY Quarter Result on 31-Jan-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 43,909 55,330 41,857 0 -
PBT 622 -42 226 0 -
Tax -202 -343 -147 0 -
NP 420 -385 79 0 -
-
NP to SH 420 -385 79 0 -
-
Tax Rate 32.48% - 65.04% - -
Total Cost 43,489 55,715 41,778 0 -
-
Net Worth 24,315 24,911 21,725 0 -
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 24,315 24,911 21,725 0 -
NOSH 221,052 226,470 197,500 0 -
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 0.96% -0.70% 0.19% 0.00% -
ROE 1.73% -1.55% 0.36% 0.00% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 19.86 24.43 21.19 0.00 -
EPS 0.19 -0.17 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 2.34 2.95 2.23 0.00 -
EPS 0.02 -0.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.013 0.0133 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/08 31/01/07 31/01/06 - -
Price 0.09 0.20 0.26 0.00 -
P/RPS 0.45 0.82 1.23 0.00 -
P/EPS 47.37 -117.65 650.00 0.00 -
EY 2.11 -0.85 0.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.82 2.36 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.09 0.18 0.26 0.00 -
P/RPS 0.45 0.74 1.23 0.00 -
P/EPS 47.37 -105.88 650.00 0.00 -
EY 2.11 -0.94 0.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.64 2.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment