[NEXGRAM] YoY Quarter Result on 31-Jul-2006 [#1]

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
26-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ- 7.75%
YoY- 27.21%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 14,002 14,765 17,797 23,451 15,243 0 -
PBT 290 -1,816 496 4,874 3,843 0 -
Tax -6 -194 -202 -40 -39 0 -
NP 284 -2,010 294 4,834 3,804 0 -
-
NP to SH 105 -1,813 611 4,839 3,804 0 -
-
Tax Rate 2.07% - 40.73% 0.82% 1.01% - -
Total Cost 13,718 16,775 17,503 18,617 11,439 0 -
-
Net Worth 52,745 66,668 73,740 55,270 17,118 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 52,745 66,668 73,740 55,270 17,118 0 -
NOSH 350,000 412,045 381,875 252,031 95,100 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 2.03% -13.61% 1.65% 20.61% 24.96% 0.00% -
ROE 0.20% -2.72% 0.83% 8.76% 22.22% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 4.00 3.58 4.66 9.30 16.03 0.00 -
EPS 0.03 -0.44 0.16 1.92 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1507 0.1618 0.1931 0.2193 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,031
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 1.58 1.66 2.00 2.64 1.71 0.00 -
EPS 0.01 -0.20 0.07 0.54 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.075 0.083 0.0622 0.0193 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 - - -
Price 0.05 0.05 0.21 0.50 0.00 0.00 -
P/RPS 1.25 1.40 4.51 5.37 0.00 0.00 -
P/EPS 166.67 -11.36 131.25 26.04 0.00 0.00 -
EY 0.60 -8.80 0.76 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 1.09 2.28 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 29/09/09 26/09/08 26/09/07 26/09/06 24/08/05 - -
Price 0.05 0.04 0.15 0.56 0.00 0.00 -
P/RPS 1.25 1.12 3.22 6.02 0.00 0.00 -
P/EPS 166.67 -9.09 93.75 29.17 0.00 0.00 -
EY 0.60 -11.00 1.07 3.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.78 2.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment