[VITROX] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[VITROX] VITROX CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 245.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VITROX's Result
VITROX's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 4,022 10,871 6,565 4,964 -6.76%
PBT 391 4,664 1,886 2,994 -49.23%
Tax -108 -250 138 -587 -43.09%
NP 283 4,414 2,024 2,407 -50.97%
-
NP to SH 283 4,414 2,024 2,407 -50.97%
-
Tax Rate 27.62% 5.36% -7.32% 19.61% -
Total Cost 3,739 6,457 4,541 2,557 13.49%
-
Net Worth 50,531 44,558 33,156 24,442 27.36%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 774 - - -
Div Payout % - 17.54% - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 50,531 44,558 33,156 24,442 27.36%
NOSH 157,222 154,877 154,503 155,290 0.41%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 7.04% 40.60% 30.83% 48.49% -
ROE 0.56% 9.91% 6.10% 9.85% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.56 7.02 4.25 3.20 -7.16%
EPS 0.18 2.85 1.31 1.55 -51.17%
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.3214 0.2877 0.2146 0.1574 26.83%
Adjusted Per Share Value based on latest NOSH - 155,290
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.21 0.57 0.35 0.26 -6.86%
EPS 0.01 0.23 0.11 0.13 -57.43%
DPS 0.00 0.04 0.00 0.00 -
NAPS 0.0267 0.0236 0.0175 0.0129 27.41%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.31 0.59 0.77 0.29 -
P/RPS 12.12 8.41 18.12 9.07 10.13%
P/EPS 172.22 20.70 58.78 18.71 109.43%
EY 0.58 4.83 1.70 5.34 -52.25%
DY 0.00 0.85 0.00 0.00 -
P/NAPS 0.96 2.05 3.59 1.84 -19.48%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/02/09 20/02/08 22/02/07 27/02/06 -
Price 0.27 0.48 0.74 0.35 -
P/RPS 10.55 6.84 17.42 10.95 -1.23%
P/EPS 150.00 16.84 56.49 22.58 87.87%
EY 0.67 5.94 1.77 4.43 -46.69%
DY 0.00 1.04 0.00 0.00 -
P/NAPS 0.84 1.67 3.45 2.22 -27.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment