[BAHVEST] YoY Quarter Result on 31-Dec-2019 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -610.16%
YoY- -657.94%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 19,217 21,845 15,602 25,160 23,430 4,030 5,833 20.13%
PBT 2,153 -7,549 -23,112 -2,607 1,089 -3,911 -1,563 -
Tax 0 -775 1,363 -3,469 0 0 0 -
NP 2,153 -8,324 -21,749 -6,076 1,089 -3,911 -1,563 -
-
NP to SH 2,153 -8,324 -21,749 -6,076 1,089 -3,911 -1,563 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 17,064 30,169 37,351 31,236 22,341 7,941 7,396 13.72%
-
Net Worth 113,935 112,933 10,392,386 304,276 346,939 173,489 152,370 -4.37%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 113,935 112,933 10,392,386 304,276 346,939 173,489 152,370 -4.37%
NOSH 1,239,779 1,234,320 1,231,325 1,225,062 1,221,476 601,759 446,571 17.01%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 11.20% -38.10% -139.40% -24.15% 4.65% -97.05% -26.80% -
ROE 1.89% -7.37% -0.21% -2.00% 0.31% -2.25% -1.03% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.55 1.76 1.27 2.05 3.10 0.67 1.31 2.62%
EPS 0.17 -0.67 -1.77 -0.50 0.14 -0.65 0.35 -10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0919 0.0909 8.44 0.2484 0.4586 0.289 0.3412 -18.27%
Adjusted Per Share Value based on latest NOSH - 1,225,062
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.06 1.20 0.86 1.38 1.29 0.22 0.32 20.23%
EPS 0.12 -0.46 -1.19 -0.33 0.06 -0.21 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0626 0.062 5.7054 0.167 0.1905 0.0952 0.0837 -4.37%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.215 0.44 0.53 0.50 0.40 0.65 0.955 -
P/RPS 13.87 25.02 41.83 24.34 12.92 96.82 73.11 -22.56%
P/EPS 123.81 -65.67 -30.01 -100.80 277.88 -99.77 -272.86 -
EY 0.81 -1.52 -3.33 -0.99 0.36 -1.00 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 4.84 0.06 2.01 0.87 2.25 2.80 -2.72%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/08/23 21/02/22 01/03/21 28/02/20 27/02/19 27/02/18 24/02/17 -
Price 0.32 0.415 0.465 0.455 0.55 0.99 0.885 -
P/RPS 20.64 23.60 36.70 22.15 17.76 147.47 67.76 -16.71%
P/EPS 184.27 -61.94 -26.33 -91.73 382.08 -151.96 -252.86 -
EY 0.54 -1.61 -3.80 -1.09 0.26 -0.66 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 4.57 0.06 1.83 1.20 3.43 2.59 4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment