[ESCERAM] YoY Quarter Result on 31-Aug-2013 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
30-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ- 2.51%
YoY- 12.61%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 8,281 6,654 6,125 5,309 3,708 6,010 5,579 6.79%
PBT 2,042 1,536 1,175 491 436 521 135 57.19%
Tax -23 -26 -21 0 0 0 0 -
NP 2,019 1,510 1,154 491 436 521 135 56.89%
-
NP to SH 2,019 1,510 1,154 491 436 521 135 56.89%
-
Tax Rate 1.13% 1.69% 1.79% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,262 5,144 4,971 4,818 3,272 5,489 5,444 2.35%
-
Net Worth 45,213 38,828 23,080 18,003 15,986 1,910,333 15,299 19.77%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 45,213 38,828 23,080 18,003 15,986 1,910,333 15,299 19.77%
NOSH 205,515 215,714 164,857 163,666 145,333 173,666 44,999 28.77%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 24.38% 22.69% 18.84% 9.25% 11.76% 8.67% 2.42% -
ROE 4.47% 3.89% 5.00% 2.73% 2.73% 0.03% 0.88% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 4.03 3.08 3.72 3.24 2.55 3.46 12.40 -17.06%
EPS 1.00 0.70 0.70 0.30 0.30 0.30 0.30 22.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.18 0.14 0.11 0.11 11.00 0.34 -6.99%
Adjusted Per Share Value based on latest NOSH - 163,666
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 1.17 0.94 0.87 0.75 0.52 0.85 0.79 6.75%
EPS 0.29 0.21 0.16 0.07 0.06 0.07 0.02 56.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.0549 0.0326 0.0255 0.0226 2.7016 0.0216 19.79%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.48 0.305 0.16 0.095 0.09 0.06 0.12 -
P/RPS 11.91 9.89 4.31 2.93 3.53 1.73 0.97 51.83%
P/EPS 48.86 43.57 22.86 31.67 30.00 20.00 40.00 3.38%
EY 2.05 2.30 4.38 3.16 3.33 5.00 2.50 -3.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.69 1.14 0.86 0.82 0.01 0.35 35.60%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 28/10/16 27/10/15 31/10/14 30/10/13 23/10/12 21/10/11 29/10/10 -
Price 0.47 0.55 0.195 0.10 0.09 0.09 0.05 -
P/RPS 11.66 17.83 5.25 3.08 3.53 2.60 0.40 75.34%
P/EPS 47.84 78.57 27.86 33.33 30.00 30.00 16.67 19.18%
EY 2.09 1.27 3.59 3.00 3.33 3.33 6.00 -16.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.06 1.39 0.91 0.82 0.01 0.15 55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment