[ESCERAM] YoY Quarter Result on 31-May-2020 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
27-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -139.66%
YoY- -129.6%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 90,446 27,148 42,772 8,476 9,383 5,902 8,347 48.72%
PBT 9,479 15,551 18,266 -259 874 -649 907 47.83%
Tax 2,500 -2,474 -3,756 0 1 0 364 37.85%
NP 11,979 13,077 14,510 -259 875 -649 1,271 45.31%
-
NP to SH 11,979 13,077 14,510 -259 875 -649 1,271 45.31%
-
Tax Rate -26.37% 15.91% 20.56% - -0.11% - -40.13% -
Total Cost 78,467 14,071 28,262 8,735 8,508 6,551 7,076 49.30%
-
Net Worth 164,052 131,439 85,644 53,433 51,378 4,932,362 49,323 22.16%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - 20,151 - - - - -
Div Payout % - - 138.88% - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 164,052 131,439 85,644 53,433 51,378 4,932,362 49,323 22.16%
NOSH 529,202 505,537 501,391 205,515 205,515 205,515 205,515 17.06%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 13.24% 48.17% 33.92% -3.06% 9.33% -11.00% 15.23% -
ROE 7.30% 9.95% 16.94% -0.48% 1.70% -0.01% 2.58% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 17.09 5.37 8.49 4.12 4.57 2.87 4.06 27.05%
EPS 2.26 2.59 2.88 -0.10 0.40 -0.32 0.60 24.72%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.17 0.26 0.25 24.00 0.24 4.35%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 12.79 3.84 6.05 1.20 1.33 0.83 1.18 48.73%
EPS 1.69 1.85 2.05 -0.04 0.12 -0.09 0.18 45.22%
DPS 0.00 0.00 2.85 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.1859 0.1211 0.0756 0.0727 6.9753 0.0698 22.15%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.18 0.285 0.60 0.465 0.135 0.20 0.40 -
P/RPS 1.05 5.31 7.07 11.27 2.96 6.96 9.85 -31.12%
P/EPS 7.95 11.02 20.83 -368.98 31.71 -63.33 64.68 -29.47%
EY 12.58 9.08 4.80 -0.27 3.15 -1.58 1.55 41.73%
DY 0.00 0.00 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.10 3.53 1.79 0.54 0.01 1.67 -16.15%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 25/07/23 29/07/22 26/07/21 27/07/20 31/07/19 30/07/18 27/07/17 -
Price 0.185 0.245 0.525 0.645 0.18 0.215 0.41 -
P/RPS 1.08 4.56 6.18 15.64 3.94 7.49 10.09 -31.08%
P/EPS 8.17 9.47 18.23 -511.80 42.28 -68.08 66.30 -29.44%
EY 12.24 10.56 5.49 -0.20 2.37 -1.47 1.51 41.70%
DY 0.00 0.00 7.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.94 3.09 2.48 0.72 0.01 1.71 -16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment