[ESCERAM] YoY Quarter Result on 31-May-2021 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
26-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 71.37%
YoY- 5702.32%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 93,758 90,446 27,148 42,772 8,476 9,383 5,902 58.48%
PBT -11,255 9,479 15,551 18,266 -259 874 -649 60.81%
Tax 1,168 2,500 -2,474 -3,756 0 1 0 -
NP -10,087 11,979 13,077 14,510 -259 875 -649 57.90%
-
NP to SH -10,087 11,979 13,077 14,510 -259 875 -649 57.90%
-
Tax Rate - -26.37% 15.91% 20.56% - -0.11% - -
Total Cost 103,845 78,467 14,071 28,262 8,735 8,508 6,551 58.42%
-
Net Worth 187,561 164,052 131,439 85,644 53,433 51,378 4,932,362 -41.98%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 3,349 - - 20,151 - - - -
Div Payout % 0.00% - - 138.88% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 187,561 164,052 131,439 85,644 53,433 51,378 4,932,362 -41.98%
NOSH 671,389 529,202 505,537 501,391 205,515 205,515 205,515 21.78%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin -10.76% 13.24% 48.17% 33.92% -3.06% 9.33% -11.00% -
ROE -5.38% 7.30% 9.95% 16.94% -0.48% 1.70% -0.01% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 14.00 17.09 5.37 8.49 4.12 4.57 2.87 30.19%
EPS -1.51 2.26 2.59 2.88 -0.10 0.40 -0.32 29.47%
DPS 0.50 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.26 0.17 0.26 0.25 24.00 -52.34%
Adjusted Per Share Value based on latest NOSH - 501,391
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 13.26 12.79 3.84 6.05 1.20 1.33 0.83 58.63%
EPS -1.43 1.69 1.85 2.05 -0.04 0.12 -0.09 58.48%
DPS 0.47 0.00 0.00 2.85 0.00 0.00 0.00 -
NAPS 0.2652 0.232 0.1859 0.1211 0.0756 0.0727 6.9753 -41.98%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.185 0.18 0.285 0.60 0.465 0.135 0.20 -
P/RPS 1.32 1.05 5.31 7.07 11.27 2.96 6.96 -24.18%
P/EPS -12.29 7.95 11.02 20.83 -368.98 31.71 -63.33 -23.89%
EY -8.14 12.58 9.08 4.80 -0.27 3.15 -1.58 31.38%
DY 2.70 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.66 0.58 1.10 3.53 1.79 0.54 0.01 100.90%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 24/07/24 25/07/23 29/07/22 26/07/21 27/07/20 31/07/19 30/07/18 -
Price 0.205 0.185 0.245 0.525 0.645 0.18 0.215 -
P/RPS 1.46 1.08 4.56 6.18 15.64 3.94 7.49 -23.83%
P/EPS -13.61 8.17 9.47 18.23 -511.80 42.28 -68.08 -23.51%
EY -7.35 12.24 10.56 5.49 -0.20 2.37 -1.47 30.73%
DY 2.44 0.00 0.00 7.62 0.00 0.00 0.00 -
P/NAPS 0.73 0.60 0.94 3.09 2.48 0.72 0.01 104.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment