[TMCLIFE] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 0.04%
YoY- 19.36%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 11,812 8,494 7,793 6,212 4,927 0 -
PBT -2,169 1,358 3,547 3,149 2,553 0 -
Tax -48 -96 -941 -849 -1,770 0 -
NP -2,217 1,262 2,606 2,300 783 0 -
-
NP to SH -2,090 1,213 2,606 2,300 1,927 0 -
-
Tax Rate - 7.07% 26.53% 26.96% 69.33% - -
Total Cost 14,029 7,232 5,187 3,912 4,144 0 -
-
Net Worth 106,410 78,109 54,019 45,496 2,037 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 106,410 78,109 54,019 45,496 2,037 0 -
NOSH 597,142 183,787 168,129 167,883 11,049 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -18.77% 14.86% 33.44% 37.03% 15.89% 0.00% -
ROE -1.96% 1.55% 4.82% 5.06% 94.58% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.98 4.62 4.64 3.70 44.59 0.00 -
EPS -0.35 0.66 1.55 1.37 17.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1782 0.425 0.3213 0.271 0.1844 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,883
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.68 0.49 0.45 0.36 0.28 0.00 -
EPS -0.12 0.07 0.15 0.13 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0448 0.031 0.0261 0.0012 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.44 1.57 1.17 0.90 0.00 0.00 -
P/RPS 22.24 33.97 25.24 24.32 0.00 0.00 -
P/EPS -125.71 237.88 75.48 65.69 0.00 0.00 -
EY -0.80 0.42 1.32 1.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 3.69 3.64 3.32 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/09 29/08/08 24/08/07 24/08/06 03/10/05 - -
Price 0.41 1.57 1.17 0.82 0.00 0.00 -
P/RPS 20.73 33.97 25.24 22.16 0.00 0.00 -
P/EPS -117.14 237.88 75.48 59.85 0.00 0.00 -
EY -0.85 0.42 1.32 1.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.69 3.64 3.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment