[TMCLIFE] QoQ Quarter Result on 30-Nov-2017 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -42.96%
YoY- 42.58%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 43,194 44,406 39,711 41,728 39,307 40,694 35,509 13.91%
PBT 10,716 7,997 6,403 8,324 6,747 8,015 6,272 42.77%
Tax 624 -2,370 -1,643 -1,995 4,349 -2,060 -1,728 -
NP 11,340 5,627 4,760 6,329 11,096 5,955 4,544 83.67%
-
NP to SH 11,340 5,627 4,760 6,329 11,096 5,955 4,544 83.67%
-
Tax Rate -5.82% 29.64% 25.66% 23.97% -64.46% 25.70% 27.55% -
Total Cost 31,854 38,779 34,951 35,399 28,211 34,739 30,965 1.89%
-
Net Worth 746,639 729,237 729,162 728,961 710,837 700,588 699,076 4.47%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div 3,125 - - - 2,947 - - -
Div Payout % 27.56% - - - 26.56% - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 746,639 729,237 729,162 728,961 710,837 700,588 699,076 4.47%
NOSH 1,736,450 1,736,450 1,736,450 1,735,623 1,733,750 1,751,470 1,747,692 -0.42%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 26.25% 12.67% 11.99% 15.17% 28.23% 14.63% 12.80% -
ROE 1.52% 0.77% 0.65% 0.87% 1.56% 0.85% 0.65% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 2.49 2.56 2.29 2.40 2.27 2.32 2.03 14.54%
EPS 0.65 0.32 0.27 0.36 0.64 0.34 0.26 83.89%
DPS 0.18 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.43 0.42 0.42 0.42 0.41 0.40 0.40 4.92%
Adjusted Per Share Value based on latest NOSH - 1,735,623
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 2.48 2.55 2.28 2.40 2.26 2.34 2.04 13.86%
EPS 0.65 0.32 0.27 0.36 0.64 0.34 0.26 83.89%
DPS 0.18 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.4286 0.4186 0.4186 0.4185 0.4081 0.4022 0.4013 4.47%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.745 0.75 0.795 0.89 0.755 0.895 0.95 -
P/RPS 29.95 29.33 34.76 37.02 33.30 38.52 46.76 -25.63%
P/EPS 114.07 231.42 289.96 244.07 117.97 263.24 365.38 -53.88%
EY 0.88 0.43 0.34 0.41 0.85 0.38 0.27 119.35%
DY 0.24 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 1.73 1.79 1.89 2.12 1.84 2.24 2.38 -19.10%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 29/10/18 26/07/18 30/04/18 29/01/18 26/10/17 27/07/17 28/04/17 -
Price 0.73 0.77 0.75 0.84 0.825 0.795 0.91 -
P/RPS 29.35 30.11 32.79 34.94 36.39 34.22 44.79 -24.49%
P/EPS 111.78 237.59 273.55 230.36 128.91 233.82 350.00 -53.17%
EY 0.89 0.42 0.37 0.43 0.78 0.43 0.29 110.75%
DY 0.25 0.00 0.00 0.00 0.21 0.00 0.00 -
P/NAPS 1.70 1.83 1.79 2.00 2.01 1.99 2.28 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment